Genworth financial, inc. (GNW)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash flows from operating activities:
Net income (loss)

530

297

927

-67

-413

-1,048

714

525

177

181

-443

-572

1,220

Less income from discontinued operations, net of taxes

11

230

394

-29

-407

157

34

57

36

45

-

-

15

Less gain on sale from discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

51

Adjustments to reconcile net income (loss) to net cash from operating activities:
Gain on sale of businesses

-

-

-

26

-141

0

0

-

-

-

-

-

-

Amortization of fixed maturity securities discounts and premiums

118

130

156

138

106

111

105

88

77

55

-84

-58

29

Net investment (gains) losses

50

-9

137

72

-75

-22

-64

27

-195

-143

-1,041

-1,709

-332

Charges assessed to policyholders

699

697

713

782

788

777

812

801

690

506

442

409

397

Acquisition costs deferred

27

42

46

150

-293

-383

-363

-611

-637

-587

-476

-1,191

-1,408

Amortization of deferred acquisition costs and intangibles

441

348

392

498

966

453

463

722

593

622

569

884

831

Goodwill impairment

-

-

-

-

-

849

0

89

29

0

-

277

0

Deferred income taxes

139

28

-427

145

-196

-341

-100

82

-350

-337

-498

-430

252

Derivative instruments, limited partnerships and other

98

260

-727

-709

239

-206

59

-191

-1,451

100

59

-1,302

312

Gain on sale of subsidiary

-

-

-

-

-

-

-

-

36

0

4

-

0

Stock-based compensation expense

27

35

31

32

16

28

39

26

31

44

26

23

41

Change in certain assets and liabilities:
Accrued investment income and other assets

358

166

-32

358

106

163

53

68

174

31

90

-52

65

Insurance reserves

1,259

1,555

1,625

1,315

1,847

2,497

1,644

2,330

2,507

2,413

2,811

3,034

3,361

Current tax liabilities

26

8

-25

32

-15

-196

341

-234

145

-173

-119

-138

141

Other liabilities, policy and contract claims and other policy-related balances

609

598

370

705

293

1,517

-361

-1,166

-73

-271

-469

844

865

Cash from operating activities—discontinued operations

409

280

348

-

2

42

21

49

70

38

-

-

25

Net cash from operating activities

2,079

1,633

2,554

1,872

1,591

2,438

1,399

962

3,125

1,336

1,931

5,443

4,791

Cash flows from (used by) investing activities:
Fixed maturity securities

3,436

3,312

4,170

3,889

4,541

5,198

4,891

5,176

5,233

4,589

4,105

4,787

5,777

Commercial mortgage loans

582

701

579

700

882

765

896

891

912

769

710

857

1,156

Other invested assets

15

45

22

32

41

32

60

67

96

52

-

-

-

Proceeds from sales of investments:
Fixed maturity and equity securities

3,883

5,488

3,788

5,629

4,391

2,386

4,147

5,735

6,284

4,643

5,808

4,940

8,224

Purchases and originations of investments:
Fixed maturity and equity securities

6,899

9,386

7,800

11,529

9,750

9,188

10,458

12,322

11,885

13,236

9,869

6,977

15,263

Commercial mortgage loans

813

1,047

806

649

956

967

873

692

300

105

-

211

1,631

Other invested assets

389

-261

678

154

-175

35

-65

-416

529

-1,580

314

1,226

567

Policy loans, net

-62

-35

-48

77

-25

-12

-242

29

79

68

-431

183

162

Proceeds from sale of business, net of cash transferred

1,398

0

0

39

273

0

-

-

-

-

-

-

514

Proceeds from sale of a subsidiary, net of cash transferred

-

-

-

-

-

-

365

77

211

0

-51

-

0

Payments for business purchased, net of cash acquired

0

0

5

-

0

-

-

-

3

40

-

22

31

Cash used by investing activities—discontinued operations

26

-31

-77

-

-26

-39

85

-41

1

1

-

-

103

Net cash from (used by) investing activities

1,301

-622

-759

-2,120

-404

-1,836

-580

-722

-59

-1,815

820

1,965

-1,880

Deposits to universal life and investment contracts

824

1,193

857

1,349

2,257

2,993

2,999

2,810

2,664

2,737

2,271

7,604

8,002

Withdrawals from universal life and investment contracts

2,319

2,355

2,397

2,004

2,144

2,588

3,269

2,781

3,688

4,429

7,975

11,522

10,118

Redemption and repurchase of non-recourse funding obligations

-

-

-

1,620

61

42

28

1,056

130

6

12

-

100

Proceeds from issuance of long-term debt

0

441

0

-

150

144

793

361

545

1,204

298

597

349

Repayment and repurchase of long-term debt

446

600

0

382

120

621

365

322

760

6

898

319

500

Short-term borrowings and other, net

-

-

-

-

-

-

-

-

-

-

375

-973

49

Proceeds from issuance of non-recourse funding obligations

-

-

-

-

-

-

-

-

-

-

-

-

790

Dividends paid to stockholders

-

-

-

-

-

-

-

-

-

-

-

175

163

Stock-based compensation awards exercised

-

-

-

-

-

-

-

-

-

-

-

5

39

Acquisition of treasury stock

-

-

-

-

-

-

-

-

-

-

-

76

1,124

Proceeds from issuance of common stock

-

-

-

-

-

-

-

-

-

-

622

-

600

Repayment of borrowings related to securitization entities

0

40

34

42

36

32

108

72

96

61

-

-

-

Repurchase of subsidiary shares

22

55

19

-

68

28

43

0

71

131

-

-

-

Return of capital to noncontrolling interests

-

-

-

70

0

0

-

-

-

-

-

-

-

Dividends paid to noncontrolling interests

87

40

53

138

157

75

52

50

67

43

10

-

0

Proceeds from sale of subsidiary shares to noncontrolling interests

-

-

-

-

226

517

0

0

-

-

770

-

0

Other, net

-35

-56

-53

-44

-98

-30

-53

54

26

-747

-

-

-

Cash used by financing activities—discontinued operations

-132

-109

-69

-

9

-33

-23

-45

-64

-30

-

-

-21

Net cash used by financing activities

-2,217

-1,621

-1,768

-2,951

-42

205

-149

-1,101

-1,641

-1,512

-5,309

-2,913

-2,295

Effect of exchange rate changes on cash, cash equivalents and restricted cash (includes $— and $5 related to discontinued operations)

1

-88

64

-10

-70

-103

-109

26

-69

121

232

-258

6

Net change in cash, cash equivalents and restricted cash

1,164

-698

91

-3,209

1,075

704

561

-835

1,356

-1,870

-2,326

4,237

622