Genworth financial, inc. (GNW)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenues:
Premiums

1,015

908

1,015

1,126

988

723

995

1,136

1,140

103

1,135

1,111

1,136

1,131

1,108

1,127

794

1,157

1,145

1,134

1,143

1,039

1,210

1,144

1,307

678

1,291

1,286

1,261

1,320

1,313

1,302

1,106

1,335

1,461

1,455

1,437

1,446

1,447

1,470

1,470

1,523

1,492

1,502

1,502

1,735

1,709

Net investment income

793

758

816

852

794

709

780

828

804

678

797

801

790

786

805

779

789

781

783

793

781

768

778

791

805

719

801

821

814

840

825

846

832

827

842

881

830

863

815

823

765

782

759

781

711

918

953

Net investment gains (losses)

-152

22

-2

-45

75

52

-16

-14

-31

-83

85

101

34

41

20

30

-19

-16

-51

8

-16

-12

-27

34

-17

-1

-23

21

-61

14

9

-33

37

30

-157

-40

-28

-39

105

-139

-70

-96

-122

-53

-770

-816

-518

Policy fees and other income

181

188

191

223

187

191

193

209

202

206

198

210

211

240

217

300

221

234

223

222

227

228

229

225

227

238

248

243

289

293

309

287

340

-13

375

359

329

-52

300

256

256

252

262

253

291

331

254

Total revenues

1,837

2,038

2,020

2,156

2,044

1,675

1,952

2,159

2,115

1,686

2,215

2,223

2,171

2,198

2,150

2,236

1,785

2,156

2,100

2,157

2,135

2,023

2,190

2,194

2,322

1,634

2,317

2,371

2,303

2,467

2,456

2,402

2,315

2,179

2,521

2,655

2,568

2,218

2,667

2,410

2,421

2,461

2,391

2,483

1,734

2,168

2,398

Benefits and expenses:
Benefits and other changes in policy reserves

1,361

1,327

1,284

1,270

1,282

1,787

1,303

1,205

1,311

1,329

1,344

1,206

1,246

1,530

1,662

1,193

860

1,435

1,290

1,232

1,192

2,090

1,934

1,200

1,194

1,098

1,169

1,269

1,201

1,401

1,363

1,382

1,232

1,392

1,457

1,679

1,413

1,844

1,502

1,340

1,315

1,416

1,450

1,492

1,508

1,497

1,386

Interest credited

141

138

146

146

147

152

151

152

156

152

164

163

167

173

173

173

177

180

179

181

180

185

185

184

183

186

184

184

184

193

193

194

195

195

194

204

201

205

212

211

213

221

225

263

275

319

320

Acquisition and operating expenses, net of deferrals

249

231

247

247

237

219

231

253

240

182

265

240

270

283

269

327

394

433

314

295

267

194

284

282

378

-9

407

413

433

272

443

439

440

205

581

581

563

492

472

499

475

734

484

456

441

515

551

Amortization of deferred acquisition costs and intangibles

116

153

112

95

81

60

72

112

104

76

83

139

94

193

94

112

99

207

563

101

95

98

113

108

134

22

182

137

122

144

160

147

271

128

152

162

151

32

227

179

184

-33

143

212

247

208

209

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

550

-

-

-

0

-

-

-

89

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

52

47

59

73

60

43

60

77

76

57

73

74

62

75

77

80

105

104

105

103

107

90

104

112

127

79

124

121

126

124

126

131

95

121

124

134

127

119

114

109

115

87

96

114

96

125

110

Total benefits and expenses

1,919

1,957

1,848

1,831

1,807

2,261

1,817

1,799

1,887

1,976

1,929

1,822

1,839

2,254

2,275

1,885

1,635

2,359

2,451

1,912

1,841

2,956

3,170

1,886

2,016

1,376

2,066

2,124

2,066

2,134

2,374

2,293

2,233

2,070

2,508

2,760

2,455

2,692

2,527

2,338

2,302

2,425

2,398

2,537

2,567

2,664

2,576

Income (loss) from continuing operations before income taxes

-82

-20

172

325

237

-586

135

360

228

-892

286

401

332

-56

-125

351

150

-203

-351

245

294

-933

-980

308

306

258

251

247

237

333

82

109

82

109

13

-105

113

-474

140

72

119

36

-7

-54

-833

-496

-178

Provision (benefit) for income taxes

-10

-15

34

107

69

-134

30

111

63

456

102

130

116

3

222

110

23

-36

-134

70

91

-78

-187

84

87

59

105

73

76

73

23

27

15

-19

-7

-5

20

-199

18

-5

-93

5

-52

-4

-364

-238

-69

Income (loss) from continuing operations

-72

55

138

-

168

-

105

-

-

265

184

271

216

-59

-347

241

127

-167

-217

175

203

-

-793

224

-

199

146

174

161

260

59

82

67

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net of taxes

0

-31

-80

-

62

-

105

-

-

0

-9

0

0

-4

15

-21

-19

-73

-21

-314

1

-

6

4

-

46

2

6

-20

6

12

27

12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss)

-72

24

58

218

230

-327

210

249

165

265

175

271

216

-63

-332

220

108

-240

-238

-139

204

-708

-787

228

219

245

148

180

141

266

71

109

79

164

20

-100

93

-230

122

77

212

31

45

-50

-469

-258

-

Less: net income (loss) from continuing operations attributable to noncontrolling interests

-6

19

10

-

20

-

18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: net income from discontinued operations attributable to noncontrolling interests

0

22

30

50

36

-50

46

59

53

-88

68

69

61

59

48

48

55

52

46

54

50

52

57

52

35

37

40

39

38

98

36

33

33

33

36

36

34

35

39

35

34

-

26

-

-

0

-

Net income (loss) available to Genworth Financial, Inc.'s common stockholders

-66

-17

18

168

174

-329

146

190

112

353

107

202

155

-122

-380

172

53

-292

-284

-193

154

-760

-844

176

184

208

108

141

103

168

35

76

46

131

-16

-136

59

-265

83

42

178

-4

19

-50

-469

-258

-109

Net income (loss) available to Genworth Financial, Inc.'s common stockholders:
Income (loss) from continuing operations available to Genworth Financial, Inc.'s common stockholders

-66

36

128

-

148

-

87

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations available to Genworth Financial, Inc.'s common common stockholders

0

-53

-110

-

26

-

59

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) available to Genworth Financial, Inc.'s common stockholders

-66

-17

18

-

174

-

146

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations available to Genworth Financial, Inc.'s common stockholders per share:
Basic

-0.13

0.07

0.25

-

0.29

-

0.17

-

-

0.71

0.23

0.40

0.31

-0.24

-0.79

0.39

0.14

-0.44

-0.53

0.24

0.31

-

-1.71

0.35

-

0.34

0.21

0.27

0.25

0.33

0.05

0.10

0.07

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted

-0.13

0.07

0.25

-

0.29

-

0.17

-

-

0.70

0.23

0.40

0.31

-0.24

-0.79

0.39

0.14

-0.44

-0.53

0.24

0.31

-

-1.71

0.34

-

0.32

0.21

0.27

0.25

0.32

0.05

0.10

0.07

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) available to Genworth Financial, Inc.'s common stockholders per share:
Basic

-0.13

-0.03

0.04

0.33

0.35

-0.65

0.29

0.38

0.22

0.71

0.21

0.40

0.31

-0.26

-0.76

0.35

0.11

-0.59

-0.57

-0.39

0.31

-1.53

-1.70

0.35

0.37

0.41

0.22

0.29

0.21

0.34

0.07

0.16

0.09

0.27

-0.03

-0.28

0.12

-0.54

0.17

0.09

0.36

0.03

0.04

-0.11

-1.08

-0.60

-0.25

Diluted

-0.13

-0.03

0.04

0.33

0.34

-0.65

0.29

0.38

0.22

0.70

0.21

0.40

0.31

-0.25

-0.76

0.34

0.11

-0.59

-0.57

-0.39

0.31

-1.53

-1.70

0.35

0.37

0.41

0.22

0.28

0.21

0.34

0.07

0.16

0.09

0.27

-0.03

-0.28

0.12

-0.53

0.17

0.08

0.36

0.03

0.04

-0.11

-1.08

-0.60

-0.25

Weighted-average common shares outstanding:
Basic

504

503

503

503

501

500

500

500

499

499

499

499

498

498

498

498

498

497

497

497

497

496

496

496

495

494

494

493

492

492

491

491

491

490

490

490

490

489

489

489

488

489

448

433

433

433

432

Diluted

504

510

511

508

508

493

503

502

502

502

501

501

501

495

498

500

499

494

497

499

498

482

496

503

502

501

499

497

496

494

493

493

495

498

490

490

494

494

493

494

493

486

451

433

433

433

432

Supplemental disclosures:
Total other-than-temporary impairments

-

-

0

0

-

0

0

0

0

2

1

2

1

5

2

22

11

15

10

0

3

-7

13

2

1

-1

3

2

12

-22

26

42

16

20

39

28

31

14

7

24

77

141

285

476

597

577

552

Portion of other-than-temporary impairments included in other comprehensive income (loss)

-

-

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

2

-1

0

0

7

-7

0

0

4

2

3

0

43

3

-3

1

-2

13

-2

5

26

30

27

3

-

-89

-324

-

0

0

Net other-than-temporary impairments

-

-

0

0

-

0

0

0

0

2

1

2

1

5

2

22

11

15

9

0

3

0

6

2

1

3

5

5

12

21

29

39

17

18

52

26

36

40

37

51

80

113

196

152

597

577

552

Other investment gains (losses)

-

-

-2

-45

-

52

-16

-14

-31

-81

86

103

35

46

22

52

-8

-1

-42

8

-13

-12

-21

36

-16

2

-18

26

-49

35

38

6

54

48

-105

-14

8

1

142

-88

10

17

74

99

-173

-239

34

Total net investment gains (losses)

-152

22

-2

-45

75

52

-16

-14

-31

-83

85

101

34

41

20

30

-19

-16

-51

8

-16

-12

-27

34

-17

-1

-23

21

-61

14

9

-33

37

30

-157

-40

-28

-39

105

-139

-70

-96

-122

-53

-770

-816

-518