Google inc. (GOOG)
Income statement / Quarterly
Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenues:
Revenues

18,675

17,727

17,258

18,103

16,523

15,955

15,420

15,707

13,754

13,107

12,951

10,283

13,304

11,807

10,645

10,584

9,720

9,026

8,575

8,440

7,286

6,820

6,775

6,674

5,945

5,523

5,509

5,541

5,367

Costs and expenses:
Cost of revenues

7,037

6,583

6,356

6,921

6,695

6,114

5,961

6,253

5,409

5,195

5,136

-

-

-

-

-

-

-

2,936

-

2,552

2,467

2,452

2,408

2,226

2,108

2,102

2,173

2,147

Research and development

3,230

2,789

2,753

2,813

2,655

2,238

2,126

1,933

1,821

1,766

1,617

1,225

1,879

1,538

1,441

1,298

1,404

1,234

1,226

1,052

994

898

818

735

758

708

642

704

682

Sales and marketing

2,223

2,080

2,065

2,377

2,084

1,941

1,729

1,908

1,628

1,583

1,435

1,073

1,710

1,413

1,269

1,268

1,204

1,091

1,026

902

661

629

607

583

498

469

434

508

484

General and administrative

1,477

1,450

1,637

1,593

1,365

1,404

1,489

1,184

1,135

1,098

1,015

762

1,020

942

757

809

676

648

591

559

532

461

410

468

389

364

447

507

474

Charge related to the resolution of Department of Justice investigation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

500

0

0

0

0

-

-

-

-

-

-

Total costs and expenses

13,967

12,902

12,811

13,704

12,799

11,697

11,305

11,278

9,993

9,642

9,203

5,815

10,564

8,570

7,256

7,077

6,662

6,145

6,279

5,459

4,739

4,455

4,287

4,194

3,871

3,649

3,625

3,893

3,789

Income from operations

4,708

4,825

4,447

4,399

3,724

4,258

4,115

4,429

3,761

3,465

3,748

4,468

2,740

3,237

3,389

3,507

3,058

2,881

2,296

2,981

2,547

2,365

2,488

2,480

2,074

1,874

1,884

1,647

1,577

Interest and other income, net

183

131

157

128

133

145

357

112

14

236

134

161

65

253

156

-18

302

204

96

161

167

69

18

-

-

-

-

-

-

Interest and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7

-18

6

21

57

Income from continuing operations before income taxes

4,891

4,956

4,604

4,527

3,857

4,403

4,472

4,541

3,775

3,701

3,882

4,629

2,805

3,490

3,545

3,489

3,360

3,085

2,392

3,142

2,714

2,434

2,506

2,568

2,067

1,856

1,890

1,668

1,635

Provision for income taxes

912

1,025

1,018

592

933

984

822

659

612

927

354

957

647

657

655

784

631

580

594

599

547

594

551

595

428

371

467

378

388

Net income from continuing operations

3,979

3,931

3,586

3,935

2,924

3,419

3,650

3,882

3,163

2,774

3,528

3,672

2,158

2,833

2,890

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss from discontinued operations

0

0

0

967

-185

-68

-198

-506

-193

454

-182

-786

18

-48

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

3,979

3,931

3,586

4,902

2,739

3,351

3,452

3,376

2,970

3,228

3,346

2,886

2,176

2,785

2,890

2,705

2,729

2,505

1,798

2,543

2,167

1,840

1,955

1,973

1,639

1,485

1,423

1,289

1,247

Less: Adjustment Payment to Class C capital stockholders

0

522

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available to all stockholders

3,979

3,409

-

-

2,739

3,351

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic net income (loss) per share of Class A and B common stock and Class C capital stock
Continuing operations (in dollars per share)

-

-

5.27

5.81

4.32

5.06

5.42

5.80

4.74

4.17

5.34

-6.49

6.59

8.68

8.88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

0.00

-

-

-

-0.29

-0.75

-0.29

0.68

-0.28

-1.16

0.05

-0.14

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per share - basic (in dollars per share)

-

-

5.27

7.23

4.05

4.96

5.13

5.05

4.45

4.85

5.06

-7.65

6.64

8.54

8.88

8.37

8.44

7.77

5.59

7.96

6.80

5.78

6.15

6.23

5.18

4.70

4.51

4.10

3.97

Diluted net income (loss) per share of Class A and B common stock and Class C capital stock
Continuing operations (in dollars per share)

-

-

5.20

5.71

4.25

4.98

5.33

5.70

4.66

4.10

5.24

-6.40

6.48

8.56

8.75

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

0.00

-

-

-

-0.29

-0.75

-0.28

0.67

-0.27

-1.14

0.05

-0.14

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per share - diluted (in dollars per share)

-

-

5.20

7.12

3.98

4.88

5.04

4.95

4.38

4.77

4.97

-7.54

6.53

8.42

8.75

8.24

8.33

7.68

5.51

7.82

6.72

5.71

6.06

6.13

5.13

4.66

4.49

4.06

3.92

Weighted Average Number of Shares Outstanding
Shares used in per share calculation - basic (in shares)

-

-

680

-

-

-

672

669

667

664

660

1,638

327

326

325

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Shares used in per share calculation - diluted (in shares)

-

-

689

-

-

-

685

682

678

676

673

1,664

333

330

330

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stock-based compensation expense

-

-

1,203

-

-

-

887

902

886

847

708

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-