Google inc. (GOOG)
Income statement / TTM
Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenues:
Revenues

71,763

69,611

67,839

66,001

63,605

60,836

57,988

55,519

50,095

49,645

48,345

46,039

46,340

42,756

39,975

37,905

35,761

33,327

31,121

29,321

27,555

26,214

24,917

23,651

22,518

21,940

0

0

0

Costs and expenses:
Cost of revenues

26,897

26,555

26,086

25,691

25,023

23,737

22,818

21,993

0

0

0

-

-

-

-

-

-

-

0

-

9,879

9,553

9,194

8,844

8,609

8,530

0

0

0

Research and development

11,585

11,010

10,459

9,832

8,952

8,118

7,646

7,137

6,429

6,487

6,259

6,083

6,156

5,681

5,377

5,162

4,916

4,506

4,170

3,762

3,445

3,209

3,019

2,843

2,812

2,736

0

0

0

Sales and marketing

8,745

8,606

8,467

8,131

7,662

7,206

6,848

6,554

5,719

5,801

5,631

5,465

5,660

5,154

4,832

4,589

4,223

3,680

3,218

2,799

2,480

2,317

2,157

1,984

1,909

1,896

0

0

0

General and administrative

6,157

6,045

5,999

5,851

5,442

5,212

4,906

4,432

4,010

3,895

3,739

3,481

3,528

3,184

2,890

2,724

2,474

2,330

2,143

1,962

1,871

1,728

1,631

1,668

1,707

1,792

0

0

0

Charge related to the resolution of Department of Justice investigation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

500

500

500

500

0

0

0

0

-

-

-

-

-

-

Total costs and expenses

53,384

52,216

51,011

49,505

47,079

44,273

42,218

40,116

34,653

35,224

34,152

32,205

33,467

29,565

27,140

26,163

24,545

22,622

20,932

18,940

17,675

16,807

16,001

15,339

15,038

14,957

0

0

0

Income from operations

18,379

17,395

16,828

16,496

16,526

16,563

15,770

15,403

15,442

14,421

14,193

13,834

12,873

13,191

12,835

11,742

11,216

10,705

10,189

10,381

9,880

9,407

8,916

8,312

7,479

6,983

0

0

0

Interest and other income, net

599

549

563

763

747

628

719

496

545

596

613

635

456

693

644

584

763

628

493

415

0

0

0

-

-

-

-

-

-

Interest and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Income from continuing operations before income taxes

18,978

17,944

17,391

17,259

17,273

17,191

16,489

15,899

15,987

15,017

14,806

14,469

13,329

13,884

13,479

12,326

11,979

11,333

10,682

10,796

10,222

9,575

8,997

8,381

7,481

7,050

0

0

0

Provision for income taxes

3,547

3,568

3,527

3,331

3,398

3,077

3,020

2,552

2,850

2,885

2,615

2,916

2,743

2,727

2,650

2,589

2,404

2,320

2,334

2,291

2,287

2,168

1,945

1,861

1,644

1,605

0

0

0

Net income from continuing operations

15,431

14,376

13,864

13,928

13,875

14,114

13,469

13,347

13,137

12,132

12,191

11,553

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss from discontinued operations

967

782

714

516

-957

-965

-443

-427

-707

-496

-998

-816

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

16,398

15,158

14,578

14,444

12,918

13,149

13,026

12,920

12,430

11,636

11,193

10,737

10,556

11,109

10,829

9,737

9,575

9,013

8,348

8,505

7,935

7,407

7,052

6,520

5,836

5,445

0

0

0

Less: Adjustment Payment to Class C capital stockholders

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available to all stockholders

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic net income (loss) per share of Class A and B common stock and Class C capital stock
Continuing operations (in dollars per share)

-

-

5.27

5.81

4.32

5.06

5.42

5.80

4.74

4.17

5.34

-6.49

6.59

8.68

8.88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

0.00

-

-

-

-0.29

-0.75

-0.29

0.68

-0.28

-1.16

0.05

-0.14

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per share - basic (in dollars per share)

-

-

5.27

7.23

4.05

4.96

5.13

5.05

4.45

4.85

5.06

-7.65

6.64

8.54

8.88

8.37

8.44

7.77

5.59

7.96

6.80

5.78

6.15

6.23

5.18

4.70

4.51

4.10

3.97

Diluted net income (loss) per share of Class A and B common stock and Class C capital stock
Continuing operations (in dollars per share)

-

-

5.20

5.71

4.25

4.98

5.33

5.70

4.66

4.10

5.24

-6.40

6.48

8.56

8.75

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

0.00

-

-

-

-0.29

-0.75

-0.28

0.67

-0.27

-1.14

0.05

-0.14

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per share - diluted (in dollars per share)

-

-

5.20

7.12

3.98

4.88

5.04

4.95

4.38

4.77

4.97

-7.54

6.53

8.42

8.75

8.24

8.33

7.68

5.51

7.82

6.72

5.71

6.06

6.13

5.13

4.66

4.49

4.06

3.92

Weighted Average Number of Shares Outstanding
Shares used in per share calculation - basic (in shares)

-

-

680

-

-

-

672

669

667

664

660

1,638

327

326

325

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Shares used in per share calculation - diluted (in shares)

-

-

689

-

-

-

685

682

678

676

673

1,664

333

330

330

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stock-based compensation expense

-

-

0

-

-

-

3,522

3,343

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-