Gossamer bio, inc. (GOSS)
CashFlow / Yearly
Dec'19Dec'18
Cash flows from operating activities
Net loss

-180,307

-146,969

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

917

297

Stock-based compensation expense

20,819

30,947

In process research and development expenses

3,600

49,659

Amortization of operating lease right-of-use assets

2,172

-

Amortization of long-term debt discount and issuance costs

237

-

Amortization of premium on investments, net of accretion of discounts

2,364

-

Net realized gain on investments

28

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

4,393

2,827

Other assets

-2,714

584

Operating lease liabilities

2,108

-

Accounts payable

-1,399

2,085

Accrued expenses

1,521

5,938

Accrued research and development expenses

8,605

10,527

Accrued compensation and benefits

5,180

-

Accrued interest expense

-

-117

Net cash used in operating activities

-144,834

-51,044

Cash flows from investing activities
Research and development asset acquisitions, net of cash acquired

3,600

17,721

Purchase of marketable securities

499,079

123,500

Maturities of marketable securities

328,000

-

Sales of marketable securities

30,501

-

Purchase of property and equipment

2,966

3,490

Net cash provided by (used in) investing activities

-147,144

-144,711

Cash flows from financing activities
Proceeds from issuance of common stock

291,311

-

Proceeds from the issuance of long-term debt, net of debt discount and issuance costs of $1,778

28,222

-

Proceeds from the exercise of stock options

2,045

-

Repayment of notes payable to related parties

-

40

Payment of deferred offering costs

-

2,144

Net cash provided by financing activities

321,578

300,859

Effect of exchange rate changes on cash and cash equivalents

70

-

Net increase (decrease) in cash and cash equivalents

29,600

105,104

Cash paid for interest

1,475

119

Supplemental disclosure of noncash investing and financing activities:
Acquisition of in-process research and development through issuance of stock

-

19,284

Issuance of Series A convertible preferred stock to convert debt and accrued interest

-

6,124

Unpaid deferred offering costs - net

-

1,545

Right-of-use assets obtained in exchange for lease liabilities

12,458

-

Change in unrealized gain (loss) on marketable securities, net of tax

331

-61

Unpaid property and equipment

183

-

Conversion of convertible preferred stock to common stock

338,367

-

Series A Convertible Preferred Stock
Proceeds from issuance of convertible preferred stock, net

-

73,491

Series B Convertible Preferred Stock
Proceeds from issuance of convertible preferred stock, net

-

229,552