Gaming partners international corp (GPIC)
Income statement / TTM
Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of revenues

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

80,372

-

-

-

84,959

82,139

82,485

79,770

75,675

78,238

74,693

75,102

69,069

60,972

54,768

48,034

51,964

56,173

59,935

63,355

62,239

62,896

60,032

56,927

58,688

61,084

58,829

64,901

0

0

0

Cost of revenues

-

-

-

58,578

-

-

-

57,771

56,803

54,253

52,608

51,196

51,403

51,285

51,341

47,189

42,657

37,950

33,598

35,896

38,584

39,984

42,343

40,762

40,384

39,326

37,533

39,346

40,728

39,465

41,125

0

0

0

Gross profit

27,035

26,283

26,272

21,794

22,678

23,386

23,729

27,188

25,336

28,232

27,162

24,479

26,835

23,408

23,761

21,880

18,315

16,818

14,436

16,068

17,589

19,951

21,012

21,477

22,512

20,706

19,394

19,342

20,356

19,364

23,776

0

0

0

Marketing and sales

7,469

7,172

7,045

6,660

6,619

6,510

6,511

6,608

6,407

6,349

6,352

6,163

6,438

6,517

6,741

6,700

6,203

5,781

5,624

5,786

5,988

6,565

6,295

6,115

6,111

5,909

5,769

5,736

5,512

4,930

4,847

0

0

0

General and administrative

10,750

9,079

8,918

8,587

9,016

9,798

9,772

10,333

10,181

8,647

9,083

9,030

9,273

9,698

9,174

8,751

8,403

8,445

8,653

8,992

9,023

8,644

8,535

7,478

7,252

7,083

7,386

8,462

9,139

9,293

9,692

0

0

0

Research and development

3,996

3,539

2,902

2,210

1,517

1,250

1,187

1,191

1,188

1,271

1,224

1,183

1,215

1,243

1,317

1,423

1,521

1,643

1,786

1,863

1,959

2,246

2,184

2,125

1,989

0

0

0

-

-

-

-

-

-

Operating income

4,820

6,493

7,407

4,337

5,526

5,828

6,259

9,056

7,560

11,965

10,503

8,103

9,909

5,950

6,529

5,006

2,188

949

-1,627

-573

619

2,496

3,998

5,759

7,160

5,240

4,170

3,510

4,468

5,141

9,237

0

0

0

Other expense, net

-215

-309

-163

-258

-85

-54

-43

-45

-34

-264

-180

-290

-173

55

55

207

227

204

69

-20

4

9

202

259

290

419

359

463

463

431

398

0

0

0

Income before income taxes

4,605

6,184

7,244

4,079

5,441

5,774

6,216

9,011

7,526

11,701

10,323

7,813

9,736

6,005

6,584

5,213

2,415

1,153

-1,558

-593

623

2,505

4,200

6,018

7,450

5,659

4,529

3,973

4,931

5,572

9,635

0

0

0

Income tax provision

888

1,770

2,091

1,382

1,815

1,849

2,049

2,816

2,343

3,817

3,211

2,919

2,805

320

-194

-551

-261

67

41

-95

-543

206

727

681

1,375

766

416

762

1,262

1,697

3,571

0

0

0

Net income

3,717

4,414

5,153

2,697

3,626

3,925

4,167

6,195

5,183

7,884

7,112

4,894

6,931

5,685

6,778

5,764

2,676

1,086

-1,599

-498

1,166

2,299

3,473

5,337

6,075

4,893

4,113

3,211

3,669

3,875

6,064

0

0

0

Earnings per share:
Basic

-0.03

0.18

0.32

0.00

0.05

0.28

0.01

0.12

0.09

0.31

0.26

-0.01

0.43

0.21

-0.02

0.25

0.28

0.35

-0.15

-0.14

0.08

0.01

-0.01

0.07

0.21

0.16

0.22

0.16

0.07

0.06

0.11

0.21

0.09

0.33

Diluted

-0.03

0.18

0.31

0.00

0.05

0.27

0.01

0.12

0.09

0.30

0.26

-0.01

0.43

0.21

-0.02

0.24

0.27

0.35

-0.15

-0.14

0.08

0.01

-0.01

0.07

0.22

0.15

0.22

0.16

0.07

0.06

0.11

0.21

0.09

0.32

Weighted-average shares of common stock outstanding:
Basic

8,038

7,960

7,949

7,933

7,930

7,932

7,929

7,929

7,929

7,929

7,929

7,929

7,930

7,929

7,929

7,916

7,916

7,916

7,916

7,916

7,916

7,917

7,949

7,986

8,092

8,105

8,122

8,169

8,199

8,199

8,199

8,199

8,199

8,199

Diluted

8,113

8,028

8,020

8,043

7,997

8,066

8,058

8,059

8,145

8,057

8,037

7,929

8,157

8,049

7,929

8,025

8,213

8,015

7,916

7,916

8,111

8,001

7,949

8,055

8,165

8,113

8,134

8,184

8,221

8,234

8,225

8,220

8,207

8,207