Georgia power company (GPJA)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Dec'17
Assets
Current Assets:
Cash and Cash Equivalents, at Carrying Value

2,164

1,975

2,931

1,383

1,361

1,396

2,130

Receivables —
Customer accounts receivable

1,603

1,614

1,812

1,654

1,715

1,726

1,806

Energy marketing receivables

291

428

336

361

529

801

607

Unbilled revenues

522

599

591

583

555

654

810

Other accounts and notes receivable

560

817

693

756

863

813

698

Accumulated provision for uncollectible accounts

53

49

47

50

46

50

44

Under recovered fuel clause revenues

-

-

0

69

73

115

171

Materials and supplies

1,405

1,388

1,412

1,440

1,477

1,465

1,438

Fossil fuel for generation

577

521

437

435

427

405

594

Natural gas for sale

233

479

475

268

189

524

595

Prepaid expenses

667

314

279

543

786

432

452

Assets from risk management activities, net of collateral

134

183

116

107

111

222

137

Regulatory assets – asset retirement obligations

272

287

-

-

-

0

-

Other regulatory assets

876

885

657

607

482

525

604

Assets held for sale

0

188

17

58

55

-

-

Assets Held-for-sale, Not Part of Disposal Group, Current

-

-

-

-

-

393

12

Other current assets

179

188

208

138

132

162

62

Total current assets

9,430

9,817

9,917

8,352

8,709

9,583

10,072

Property, Plant, and Equipment:
In service

105,931

105,114

103,529

103,428

102,673

103,706

103,542

Less: Accumulated depreciation

31,180

30,765

30,469

30,693

30,834

31,038

31,457

Plant in service, net of depreciation

74,751

74,349

73,060

72,735

71,839

72,668

72,085

Other utility plant, net

-

-

-

-

1,315

-

-

Nuclear fuel, at amortized cost

854

851

849

871

885

875

883

Construction work in progress

8,360

7,880

7,804

7,568

7,598

7,254

6,904

Total property, plant, and equipment

83,965

83,080

81,713

81,174

81,637

80,797

79,872

Other Property and Investments:
Goodwill

5,280

5,280

5,280

5,282

5,284

5,315

6,268

Equity investments in unconsolidated subsidiaries

1,386

1,303

1,540

1,557

1,598

1,580

1,513

Other intangible assets, net of amortization

523

536

550

550

585

613

873

Nuclear decommissioning trusts, at fair value

1,787

2,036

1,965

1,942

1,875

1,721

1,832

Leveraged leases

795

788

799

813

806

798

775

Miscellaneous property and investments

407

391

394

505

363

269

249

Total other property and investments

10,178

10,334

10,528

10,649

10,511

10,296

11,510

Deferred Charges and Other Assets:
Operating lease right-of-use assets, net of amortization

1,770

1,800

1,818

1,862

1,881

-

-

Deferred charges related to income taxes

798

798

796

794

794

794

825

Unamortized loss on reacquired debt

297

300

307

313

318

323

206

Regulatory assets – asset retirement obligations, deferred

4,384

4,094

4,436

4,062

-

2,933

-

Other regulatory assets, deferred

6,763

6,805

6,289

5,835

8,191

5,375

6,943

Assets held for sale, deferred

0

601

631

685

763

5,350

0

Other deferred charges and assets

1,267

1,071

1,156

1,141

1,292

1,463

1,577

Total deferred charges and other assets

15,279

15,469

15,433

14,692

13,239

16,238

9,551

Total Assets

118,852

118,700

117,591

114,867

114,096

116,914

111,005

Liabilities and Stockholders' Equity
Current Liabilities:
Securities due within one year

1,809

2,989

3,313

3,148

2,315

3,198

3,892

Notes payable

1,710

2,055

542

1,398

1,251

2,915

2,439

Energy marketing trade payables

298

442

368

393

532

856

546

Accounts payable —
Accounts payable

1,653

2,115

1,898

1,978

2,037

2,580

2,530

Accounts payable —
Customer deposits

491

496

494

489

483

522

542

Accrued taxes —
Accrued income taxes

25

0

179

171

340

21

636

Other accrued taxes

338

659

689

501

331

635

-

Accrued interest

414

474

386

455

412

472

488

Accrued compensation

502

992

798

676

473

1,030

959

Asset retirement obligations

514

504

433

429

417

404

351

Other regulatory liabilities

701

756

318

304

310

376

337

Liabilities held for sale

-

-

-

-

-

425

0

Liabilities held for sale

0

5

6

36

38

-

-

Operating lease obligations

230

229

229

228

226

-

-

Other current liabilities

868

830

881

793

754

852

874

Total current liabilities

9,553

12,546

10,534

10,999

9,919

14,286

13,594

Long-Term Debt:
Unamortized debt premium (discount), net

-

-

-

-

-

-158

-

Unamortized debt issuance expense

-

-

-

-

-

208

226

Long-term Debt

44,235

41,798

42,098

39,682

40,457

40,736

44,462

Deferred Credits and Other Liabilities:
Accumulated deferred income taxes

8,398

7,888

7,737

7,728

7,937

6,558

6,842

Deferred credits related to income taxes

5,954

6,078

6,356

6,386

6,417

6,460

7,256

Accumulated deferred ITCs

2,271

2,291

2,306

2,283

2,353

2,372

2,267

Employee benefit obligations

1,778

1,814

1,999

2,058

2,084

2,147

2,256

Operating lease obligations, deferred

1,610

1,615

1,601

1,702

1,720

-

-

Asset retirement obligations, deferred

9,296

9,282

9,527

9,478

9,011

8,990

4,473

Accrued environmental remediation

230

234

241

247

261

268

389

Other cost of removal obligations

2,251

2,239

2,263

2,283

2,304

2,297

2,684

Other regulatory liabilities, deferred

368

256

265

176

211

169

239

Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent

-

-

20

39

39

-

-

Liabilities held for sale, deferred

-

-

-

-

-

2,836

0

Other deferred credits and liabilities

701

609

562

384

405

465

691

Total deferred credits and other liabilities

32,857

32,306

32,877

32,764

32,742

32,562

27,097

Total Liabilities

86,645

86,650

85,509

83,445

83,118

87,584

85,153

Common Stockholder's Equity:
Common stock

-

-

-

-

-

5,164

5,038

Paid-in capital

-

-

-

-

-

11,094

10,469

Retained earnings

-

-

-

-

-

8,706

8,885

Accumulated other comprehensive income (loss)

-

-

-

-

-

-203

-189

Total common stockholders' equity

-

-

-

-

-

24,723

24,167

Redeemable Preferred Stock of Subsidiaries

291

291

291

291

291

291

324

Total stockholders' equity

31,916

31,759

31,791

31,131

30,687

29,039

25,528

Total Liabilities and Stockholders' Equity

118,852

118,700

117,591

114,867

114,096

116,914

111,005

ALABAMA POWER CO
Cash and Cash Equivalents, at Carrying Value

898

894

1,337

623

759

313

544

Customer accounts receivable

377

425

501

432

382

403

355

Unbilled revenues

117

134

172

173

126

150

162

Other accounts and notes receivable

41

72

70

55

58

51

55

Accumulated provision for uncollectible accounts

19

22

21

10

10

10

9

Affiliated

40

37

48

38

45

94

43

Materials and supplies

531

512

524

530

558

546

458

Fossil fuel for generation

227

212

163

143

120

141

184

Prepaid expenses

119

50

64

170

113

66

85

Other regulatory assets

242

242

204

204

125

137

124

Other current assets

37

30

24

26

21

18

5

Total current assets

2,610

2,586

3,086

2,384

2,297

1,909

2,006

In service

30,348

30,023

29,648

29,070

28,810

30,402

27,326

Less: Accumulated depreciation

9,608

9,540

9,465

9,397

9,447

9,988

9,563

Plant in service, net of depreciation

20,740

20,483

20,183

19,673

19,363

20,414

17,763

Other utility plant, net

-

-

-

-

1,315

-

-

Nuclear fuel, at amortized cost

290

296

304

322

320

324

339

Construction work in progress

777

890

827

1,097

1,023

1,113

908

Total property, plant, and equipment

21,807

21,669

21,314

21,092

22,021

21,851

19,010

Equity investments in unconsolidated subsidiaries

64

66

64

64

64

-

-

Nuclear decommissioning trusts, at fair value

855

1,023

975

964

933

847

903

Miscellaneous property and investments

129

128

127

129

129

127

124

Total other property and investments

1,048

1,217

1,166

1,157

1,126

1,039

1,094

Operating lease right-of-use assets, net of amortization

124

132

143

152

160

-

-

Deferred charges related to income taxes

243

244

241

240

239

240

239

Regulatory assets – asset retirement obligations, deferred

1,224

1,019

1,047

1,016

-

147

-

Other regulatory assets, deferred

1,968

1,976

1,788

1,824

1,350

1,240

1,272

Other deferred charges and assets

307

269

189

177

193

188

189

Deferred under recovered regulatory clause revenues

37

40

45

25

21

116

54

Total deferred charges and other assets

3,903

3,680

3,453

3,434

1,963

1,931

1,754

Total Assets

29,368

29,152

29,019

28,067

27,407

26,730

23,864

Securities due within one year

296

251

1

1

1

201

0

Affiliated

212

316

351

321

262

364

327

Other

271

514

317

334

346

614

585

Customer deposits

101

100

99

98

97

96

92

Other accrued taxes

168

78

167

102

97

-

-

Accrued interest

82

92

74

88

77

89

77

Accrued compensation

105

216

171

140

102

227

205

Asset retirement obligations

201

195

153

156

163

163

7

Other regulatory liabilities

155

193

-

-

-

116

-

Other current liabilities

109

105

122

155

97

45

53

Total current liabilities

1,700

2,060

1,455

1,395

1,242

1,959

1,400

Long-term Debt

8,141

8,270

8,520

7,926

7,924

7,923

7,628

Accumulated deferred income taxes

3,283

3,260

3,134

3,117

2,971

2,962

2,760

Deferred credits related to income taxes

1,946

1,960

2,001

2,006

2,015

2,027

2,082

Accumulated deferred ITCs

99

100

102

103

105

106

112

Employee benefit obligations

198

206

296

309

302

314

304

Operating lease obligations, deferred

103

107

109

137

147

-

-

Asset retirement obligations, deferred

3,330

3,345

3,400

3,389

3,064

3,047

1,702

Other cost of removal obligations

402

412

441

464

489

497

609

Other regulatory liabilities, deferred

225

146

151

69

107

69

84

Other deferred credits and liabilities

41

40

33

32

30

58

63

Total deferred credits and other liabilities

9,627

9,576

9,667

9,626

9,230

9,080

7,716

Total Liabilities

19,468

19,906

19,642

18,947

18,396

18,962

16,744

Redeemable Preferred Stock

291

291

291

291

291

291

291

Total stockholders' equity

9,609

8,955

9,086

8,829

8,720

7,477

6,829

Total Liabilities and Stockholders' Equity

29,368

29,152

29,019

28,067

27,407

26,730

23,864

GEORGIA POWER CO
Cash and Cash Equivalents, at Carrying Value

212

52

449

10

9

4

852

Restricted cash and cash equivalents

-

-

0

0

0

-

-

Customer accounts receivable

545

533

767

603

550

591

544

Unbilled revenues

195

203

282

267

179

208

255

Other accounts and notes receivable

44

209

205

240

241

80

76

Accumulated provision for uncollectible accounts

2

2

2

2

2

2

3

Affiliated

24

21

28

16

21

39

24

Joint owner accounts receivable

129

136

152

178

170

170

262

Materials and supplies

513

501

499

513

504

519

504

Fossil fuel for generation

315

272

244

257

272

231

314

Prepaid expenses

38

63

15

68

193

142

216

Regulatory assets – storm damage reserves

213

213

-

-

-

30

-

Regulatory assets – asset retirement obligations

235

254

-

-

-

0

-

Other regulatory assets

295

263

270

240

210

169

205

Other current assets

69

77

101

58

48

70

14

Total current assets

2,825

2,795

3,010

2,517

2,468

2,474

3,428

In service

38,436

38,137

37,409

38,517

38,015

37,675

34,861

Less: Accumulated depreciation

11,929

11,753

11,670

12,140

12,210

12,096

11,704

Plant in service, net of depreciation

26,507

26,384

25,739

26,377

25,805

25,579

23,157

Nuclear fuel, at amortized cost

563

555

544

549

565

550

544

Construction work in progress

6,187

5,650

5,690

5,193

5,298

4,833

4,613

Total property, plant, and equipment

33,257

32,589

31,973

32,119

31,668

30,962

28,314

Equity investments in unconsolidated subsidiaries

52

52

51

51

50

-

-

Nuclear decommissioning trusts, at fair value

932

1,013

990

978

942

873

929

Miscellaneous property and investments

65

64

68

74

73

72

59

Total other property and investments

1,049

1,129

1,109

1,103

1,065

996

1,041

Operating lease right-of-use assets, net of amortization

1,401

1,428

1,461

1,492

1,519

-

-

Deferred charges related to income taxes

519

519

520

518

518

517

516

Regulatory assets – asset retirement obligations, deferred

2,970

2,865

3,181

2,839

-

2,644

-

Other regulatory assets, deferred

2,677

2,716

2,763

2,272

4,921

2,258

2,932

Other deferred charges and assets

481

500

398

379

379

514

548

Total deferred charges and other assets

8,048

8,028

8,323

7,500

7,337

5,933

3,996

Total Assets

45,179

44,541

44,415

43,239

42,538

40,365

36,779

Securities due within one year

74

1,025

1,504

988

973

617

857

Notes payable

451

365

250

555

275

294

150

Affiliated

389

512

540

477

448

575

493

Other

723

711

756

901

827

890

834

Customer deposits

284

283

282

282

278

276

270

Other accrued taxes

239

407

498

238

132

377

344

Accrued interest

97

118

98

112

103

105

123

Accrued compensation

120

233

192

163

112

221

219

Asset retirement obligations

272

265

259

240

221

202

270

Other regulatory liabilities

342

447

183

145

197

169

191

Operating lease obligations

147

144

143

140

139

-

-

Other current liabilities

233

187

234

383

305

183

198

Total current liabilities

3,371

4,697

4,939

4,484

3,871

3,909

3,949

Long-term Debt

12,297

10,791

10,440

10,150

10,108

9,364

11,073

Accumulated deferred income taxes

3,255

3,257

3,216

3,212

3,192

3,062

3,175

Deferred credits related to income taxes

2,792

2,862

3,079

3,078

3,079

3,080

3,248

Accumulated deferred ITCs

253

255

257

257

259

262

248

Employee benefit obligations

497

540

525

550

567

599

659

Operating lease obligations, deferred

1,280

1,282

1,287

1,377

1,404

-

-

Asset retirement obligations, deferred

5,547

5,519

5,680

5,643

5,634

5,627

2,368

Other deferred credits and liabilities

375

273

228

172

155

139

128

Total deferred credits and other liabilities

13,999

13,988

14,272

14,289

14,290

12,769

9,826

Total Liabilities

29,667

29,476

29,651

28,923

28,269

26,042

24,848

Total stockholders' equity

15,512

15,065

14,764

14,316

14,269

14,323

11,931

Total Liabilities and Stockholders' Equity

45,179

44,541

44,415

43,239

42,538

40,365

36,779

MISSISSIPPI POWER CO
Cash and Cash Equivalents, at Carrying Value

100

286

268

199

212

293

248

Customer accounts receivable

32

35

45

38

29

34

36

Unbilled revenues

33

39

44

44

37

41

41

Other accounts and notes receivable

23

26

27

38

36

31

16

Affiliated

25

27

23

17

16

21

16

Materials and supplies

59

61

54

52

52

53

44

Fossil fuel for generation

24

26

18

23

23

20

17

Other regulatory assets

85

99

102

107

102

116

125

Other current assets

10

10

9

13

6

7

9

Total current assets

391

609

590

531

513

628

552

In service

4,900

4,857

4,829

4,800

4,821

4,900

4,773

Less: Accumulated depreciation

1,489

1,463

1,450

1,427

1,467

1,429

1,325

Plant in service, net of depreciation

3,411

3,394

3,379

3,373

3,354

3,471

3,448

Construction work in progress

127

126

109

113

110

103

84

Total property, plant, and equipment

3,538

3,520

3,488

3,486

3,464

3,574

3,532

Total other property and investments

131

131

136

124

123

24

30

Deferred charges related to income taxes

32

32

32

33

33

33

35

Regulatory assets – asset retirement obligations, deferred

197

210

208

207

-

143

-

Other regulatory assets, deferred

386

360

324

328

487

331

437

Other deferred charges and assets

48

34

27

20

17

3

33

Accumulated deferred income taxes

137

139

141

145

148

150

247

Total deferred charges and other assets

800

775

732

733

685

660

752

Total Assets

4,860

5,035

4,946

4,874

4,785

4,886

4,866

Securities due within one year

7

281

300

300

339

40

989

Notes payable

40

0

-

-

-

-

4

Affiliated

62

76

63

60

52

60

59

Other

56

75

44

49

50

90

96

Other accrued taxes

51

105

82

52

33

-

101

Accrued interest

14

15

14

15

20

15

16

Accrued compensation

16

35

28

23

16

38

39

Asset retirement obligations

28

33

17

27

28

34

37

Other regulatory liabilities

54

21

21

20

-

12

-

Other current liabilities

69

64

52

52

55

28

47

Over recovered regulatory clause liabilities

32

29

21

12

14

14

0

Total current liabilities

429

734

663

634

633

455

1,463

Long-term Debt

1,406

1,308

1,316

1,318

1,280

1,539

1,097

Accumulated deferred income taxes

422

424

392

366

373

378

0

Deferred credits related to income taxes

320

352

357

362

367

382

372

Employee benefit obligations

98

99

108

110

111

115

116

Asset retirement obligations, deferred

158

157

178

177

127

126

137

Other cost of removal obligations

192

189

189

189

186

185

178

Other regulatory liabilities, deferred

71

76

79

79

80

81

79

Other deferred credits and liabilities

42

44

25

22

18

16

33

Total deferred credits and other liabilities

1,303

1,341

1,328

1,305

1,262

1,283

915

Total Liabilities

3,138

3,383

3,307

3,257

3,175

3,277

3,475

Total stockholders' equity

1,722

1,652

1,639

1,617

1,610

1,609

1,358

Total Liabilities and Stockholders' Equity

4,860

5,035

4,946

4,874

4,785

4,886

4,866

SOUTHERN POWER CO
Cash and Cash Equivalents, at Carrying Value

330

279

368

370

133

181

129

Customer accounts receivable

109

107

152

153

120

111

117

Other accounts and notes receivable

54

73

41

59

116

116

98

Affiliated

26

30

49

49

33

55

50

Materials and supplies

198

191

190

185

218

220

278

Other current assets

24

43

38

33

37

37

36

Prepaid income taxes

452

36

296

489

1,190

25

50

Total current assets

1,193

759

1,134

1,338

1,847

745

758

In service

13,282

13,270

13,072

12,862

13,284

13,271

13,755

Less: Accumulated depreciation

2,580

2,464

2,374

2,255

2,288

2,171

1,910

Plant in service, net of depreciation

10,702

10,806

10,698

10,607

10,996

11,100

11,845

Construction work in progress

534

515

541

419

409

430

511

Total property, plant, and equipment

11,236

11,321

11,239

11,026

11,405

11,530

12,356

Equity investments in unconsolidated subsidiaries

45

28

-

-

-

-

-

Miscellaneous property and investments

45

28

28

144

2

0

-

Intangible assets, net of amortization

317

322

326

313

340

345

411

Total other property and investments

362

350

354

457

342

345

411

Operating lease right-of-use assets, net of amortization

368

369

368

370

372

-

-

Assets held for sale, deferred

0

601

600

599

644

576

0

Other deferred charges and assets

216

216

207

289

342

373

566

Prepaid LTSAs

134

128

145

107

102

98

118

Accumulated deferred income taxes

129

551

318

296

17

1,186

925

Income taxes receivable, non-current

8

5

32

36

33

30

72

Total deferred charges and other assets

855

1,870

1,670

1,697

1,510

2,263

1,681

Total Assets

13,646

14,300

14,397

14,518

15,104

14,883

15,206

Securities due within one year

824

824

900

899

599

599

770

Notes payable

0

549

0

0

105

100

105

Affiliated

43

56

79

72

69

92

102

Other

59

85

74

60

66

77

103

Accrued income taxes

9

0

-

23

11

6

4

Other accrued taxes

20

26

21

-

-

-

-

Accrued interest

36

32

31

23

44

36

-

Disposal Group, Including Discontinued Operation, Liabilities, Current

-

-

-

10

9

-

-

Other current liabilities

119

132

133

116

111

121

148

Total current liabilities

1,110

1,704

1,238

1,203

1,014

1,031

1,232

Long-term Debt

3,545

3,574

4,060

4,112

4,396

4,418

5,071

Accumulated deferred income taxes

114

115

117

106

107

105

199

Accumulated deferred ITCs

1,717

1,731

1,745

1,737

1,817

1,832

1,884

Operating lease obligations, deferred

375

376

373

373

371

-

-

Other deferred credits and liabilities

234

178

171

169

181

213

322

Total deferred credits and other liabilities

2,440

2,400

2,406

2,385

2,476

2,150

2,405

Total Liabilities

7,095

7,678

7,704

7,700

7,886

7,599

8,708

Total stockholders' equity

6,551

6,622

6,693

6,818

7,218

7,284

6,498

Total Liabilities and Stockholders' Equity

13,646

14,300

14,397

14,518

15,104

14,883

15,206

SOUTHERN Co GAS
Cash and Cash Equivalents, at Carrying Value

311

46

59

56

57

64

73

Customer accounts receivable

407

323

186

281

472

370

400

Energy marketing receivables

291

428

336

361

529

801

607

Unbilled revenues

136

183

55

63

179

213

285

Other accounts and notes receivable

102

114

103

100

108

142

91

Accumulated provision for uncollectible accounts

25

18

18

31

27

30

28

Affiliated

3

5

12

10

9

11

12

Natural gas for sale

233

479

475

268

189

524

595

Prepaid expenses

53

65

86

120

99

118

79

Assets from risk management activities, net of collateral

119

177

112

101

108

219

135

Other regulatory assets

69

92

82

56

46

73

94

Assets held for sale

0

171

-

-

-

-

-

Other current assets

43

41

43

44

42

50

52

Total current assets

1,742

2,106

1,531

1,429

1,811

2,555

2,395

In service

16,456

16,344

16,058

15,680

15,417

15,177

15,833

Less: Accumulated depreciation

4,651

4,650

4,590

4,522

4,466

4,400

4,596

Plant in service, net of depreciation

11,805

11,694

11,468

11,158

10,951

10,777

11,237

Construction work in progress

680

613

546

628

577

580

491

Total property, plant, and equipment

12,485

12,307

12,014

11,786

11,528

11,357

11,728

Goodwill

5,015

5,015

5,015

5,015

5,015

5,015

5,967

Equity investments in unconsolidated subsidiaries

1,333

1,251

1,487

1,509

1,557

1,538

1,477

Other intangible assets, net of amortization

65

70

78

85

93

101

280

Miscellaneous property and investments

20

20

20

20

20

20

21

Total other property and investments

6,433

6,356

6,600

6,629

6,685

6,674

7,745

Operating lease right-of-use assets, net of amortization

91

93

92

95

86

-

-

Other regulatory assets, deferred

605

618

621

636

657

669

901

Other deferred charges and assets

261

207

189

186

185

193

218

Total deferred charges and other assets

957

918

902

917

928

862

1,119

Total Assets

21,617

21,687

21,047

20,761

20,952

21,448

22,987

Notes payable

611

650

267

492

361

650

1,518

Energy marketing trade payables

298

442

368

393

532

856

546

Affiliated

39

41

42

38

31

45

21

Other

258

315

334

294

391

402

425

Customer deposits

89

96

96

92

91

133

128

Accrued income taxes

37

0

0

17

89

66

40

Other accrued taxes

61

71

72

70

72

75

78

Accrued interest

64

52

63

57

64

55

51

Accrued compensation

58

100

64

64

49

100

74

Other regulatory liabilities

149

94

100

97

86

79

135

Other current liabilities

121

128

127

124

160

130

159

Liabilities from risk management activities, net of collateral

41

21

50

22

26

76

69

Total current liabilities

1,826

2,010

1,583

2,111

2,306

3,024

3,401

Long-term Debt

5,836

5,845

5,755

5,565

5,574

5,583

5,891

Accumulated deferred income taxes

1,235

1,219

1,108

1,088

1,064

1,016

1,089

Deferred credits related to income taxes

867

874

890

910

926

940

1,063

Employee benefit obligations

252

265

353

354

351

357

415

Operating lease obligations, deferred

76

78

77

79

71

-

-

Accrued environmental remediation

230

233

241

247

261

268

342

Other cost of removal obligations

1,625

1,606

1,601

1,598

1,598

1,585

1,646

Other deferred credits and liabilities

39

51

46

50

63

105

118

Total deferred credits and other liabilities

4,324

4,326

4,316

4,326

4,334

4,271

4,673

Total Liabilities

11,986

12,181

11,654

12,002

12,214

12,878

13,965

Total stockholders' equity

9,631

9,506

9,393

8,759

8,738

8,570

9,022

Total Liabilities and Stockholders' Equity

21,617

21,687

21,047

20,761

20,952

21,448

22,987

Georgia Power
Restricted cash and cash equivalents

-

-

-

-

-

108

0

Under recovered fuel clause revenues

-

-

0

69

73

115

165

Equity investments in unconsolidated subsidiaries

-

-

-

-

-

51

53

Unamortized debt premium (discount), net

-

-

-

-

-

-6

12

Unamortized debt issuance expense

-

-

-

-

-

108

124

Accrued environmental remediation

-

-

-

-

-

0

0

Common stock

-

-

-

-

-

398

398

Paid-in capital

-

-

-

-

-

10,322

7,328

Retained earnings

-

-

-

-

-

3,612

4,215

Accumulated other comprehensive income (loss)

-

-

-

-

-

-9

-10

Total common stockholders' equity

-

-

-

-

-

14,323

11,931

Southern Company Gas
Assets Held-for-sale, Not Part of Disposal Group, Current

-

-

-

-

-

0

-

Securities due within one year

-

-

0

351

354

357

157

Operating Lease, Liability, Current

-

-

14

15

13

-

-

Paid-in capital

-

-

-

-

-

8,856

9,214

Retained earnings

-

-

-

-

-

-312

-212

Accumulated other comprehensive income (loss)

-

-

-

-

-

26

20

Total common stockholders' equity

-

-

-

-

-

8,570

9,022

Mississippi Power
Prepaid income taxes

-

-

-

-

-

12

0

Operating Lease, Right-of-Use Asset

-

-

7

7

8

-

-

Accrued income taxes

-

-

-

-

-

95

40

Accrued plant closure costs

-

-

21

24

26

29

35

Operating Lease, Liability, Current

-

-

2

2

3

-

-

Unamortized debt premium (discount), net

-

-

-

-

-

27

-

Unamortized debt issuance expense

-

-

-

-

-

8

7

Operating Lease, Liability, Noncurrent

-

-

5

5

5

-

-

Common stock

-

-

-

-

-

38

38

Paid-in capital

-

-

-

-

-

4,546

4,529

Retained earnings

-

-

-

-

-

-2,971

-3,205

Accumulated other comprehensive income (loss)

-

-

-

-

-

-4

-4

Total common stockholders' equity

-

-

-

-

-

1,609

1,358

Temporary Equity, Carrying Amount, Attributable to Parent

-

-

-

-

-

-

33

Redeemable Preferred Stock

-

-

-

-

-

-

33

Alabama Power
Equity investments in unconsolidated subsidiaries

-

-

-

-

-

65

67

Accrued income taxes

-

-

-

-

-

44

54

Operating Lease, Liability, Current

-

-

49

48

47

-

-

Unamortized debt premium (discount), net

-

-

-

-

-

-12

11

Unamortized debt issuance expense

-

-

-

-

-

54

51

Common stock

-

-

-

-

-

1,222

1,222

Paid-in capital

-

-

-

-

-

3,508

2,986

Retained earnings

-

-

-

-

-

2,775

2,647

Accumulated other comprehensive income (loss)

-

-

-

-

-

-28

-26

Total common stockholders' equity

-

-

-

-

-

7,477

6,829

Redeemable Preferred Stock of Subsidiaries

-

-

-

-

-

291

291

Southern Power
Liabilities held for sale, current

-

-

-

-

-

-

0

Operating Lease, Liability, Current

-

-

22

22

22

-

-

Unamortized debt premium (discount), net

-

-

-

-

-

9

10

Unamortized debt issuance expense

-

-

-

-

-

23

28

Common stock

-

-

-

-

-

0

0

Paid-in capital

-

-

-

-

-

1,600

3,662

Retained earnings

-

-

-

-

-

1,352

1,478

Accumulated other comprehensive income (loss)

-

-

-

-

-

16

-2

Total common stockholders' equity

-

-

-

-

-

2,968

5,138

Noncontrolling Interests

-

-

-

-

-

4,316

1,360