Great panther silver ltd (GPL)
CashFlow / Yearly
Dec'17Dec'16
Cash flows from operating activities
Net loss for the year

1,290

-4,118

Items not involving cash:
Amortization and depletion

3,954

5,576

Impairment charges

0

1,679

Unrealized foreign exchange loss (gain)

-159

10,692

Income tax expense (recovery)

1,466

1,509

Share-based compensation

1,413

1,026

Other non-cash items

-39

-306

Total items not involving cash

7,925

16,058

Interest received

631

142

Income taxes paid

2,187

225

Cash flows from (used in) operations before changes in working capital

6,369

15,975

Changes in non-cash working capital:
Trade and other receivables

-3,688

-2,285

Inventories

355

-94

Other current assets

135

215

Trade payables and accrued liabilities

2,532

-179

Net cash from operating activities

5,703

13,632

Cash flows from investing activities:
Additions to mineral properties, plant and equipment

5,265

4,695

Investments in short-term deposits

5,071

15,020

Cash received upon acquisition of Coricancha

105

0

Proceeds from disposal of plant and equipment

186

0

Cash restricted for Coricancha environmental bond

-1,234

0

Net cash used in investing activities

-11,279

-19,715

Cash flows from financing activities:
Proceeds from financings, net of expenses

0

33,084

Proceeds from exercise of share options

1,207

2,240

Net cash from financing activities

1,207

35,324

Effect of foreign currency translation on cash and cash equivalents

-476

-1,284

Increase (decrease) in cash and cash equivalents

-4,845

27,957