Green Plains PARTNERS LP GPP Income Statement

Green plains partners lp (GPP)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Sep'14	Jun'14
Revenues
Affiliate
-	-	-	-	-	-	-	-	-	-	-	-	-	95,470	90,098	85,206	63,006	42,549	23,151	0	0	0	-
Non-affiliate
-	-	-	-	-	-	-	-	-	-	-	-	-	8,302	8,075	8,172	8,324	8,388	8,501	0	0	0	-
Throughput charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Throughput charges - affiliate
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Freight charges - affiliate
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Total revenues
81,571	82,387	85,319	90,935	95,950	100,748	105,745	106,424	105,649	106,993	107,028	106,784	107,212	103,772	98,173	93,378	71,330	50,937	31,652	13,520	0	0	0
Operating expenses
Operations and maintenance (excluding depreciation and amortization reflected below)
24,953	25,658	26,594	27,661	29,321	30,866	31,932	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Operations and maintenance (excluding depreciation and amortization reflected below)
-	-	-	-	-	-	-	-	-	-	-	33,877	34,097	-	33,465	32,616	31,214	29,601	28,744	0	0	0	-
Selling, general and administrative
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-
Operations and maintenance
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
General and administrative
3,982	4,055	4,623	4,783	4,974	5,258	4,654	4,467	4,412	4,223	0	0	0	-	-	-	-	3,114	2,003	1,272	0	0	0
Depreciation and amortization
3,417	3,441	3,783	3,912	4,246	4,442	4,736	4,896	5,038	5,111	5,208	5,443	5,684	5,647	5,693	5,811	5,723	5,828	5,757	0	0	0	-
Total operating expenses
32,352	33,154	32,279	33,635	35,820	37,845	41,316	42,352	42,830	42,835	42,893	43,819	44,207	44,281	44,296	43,202	41,064	38,543	0	0	0	-	-
Depreciation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Total operating expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Operating income
49,219	49,233	53,040	57,300	60,130	62,903	64,429	64,072	62,819	64,158	64,135	62,965	63,005	59,491	53,877	50,176	30,266	12,394	-4,852	-14,864	0	0	0
Other income (expense)
Interest income
-	81	81	81	81	81	81	80	81	81	81	82	82	83	86	87	86	86	84	75	0	0	0
Interest expense
8,119	8,310	8,378	8,146	7,791	7,307	6,714	6,255	5,745	5,402	5,191	4,280	3,389	2,545	1,449	1,121	745	381	263	126	0	0	0
Other, net
-	-	0	0	-	119	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other expense
-8,044	-8,215	-8,238	-8,094	-7,666	-7,107	-6,408	-5,950	-5,439	-5,171	-5,110	-4,198	-3,307	-2,462	-1,363	-1,034	-659	-295	-179	-51	0	0	0
Income before income taxes and income from equity method investee
41,175	41,018	44,802	49,206	52,464	55,796	58,021	58,122	57,380	58,987	0	0	0	-	52,514	49,142	29,607	-	-5,031	-14,915	0	0	0
Income tax expense
199	220	175	135	121	101	44	82	94	109	55	64	98	224	294	242	-1,897	-4,009	-5,987	-5,615	0	0	0
Income from equity method investee
624	681	598	473	214	-14	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Net income attributable to noncontrolling interests
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Net income
41,600	41,479	45,225	49,544	52,557	55,681	57,884	57,899	57,262	58,867	58,970	58,703	59,600	56,805	52,220	48,900	31,504	16,108	956	-9,330	0	0	0
Net loss attributable to MLP predecessor
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-
Net income attributable to partners' ownership interests
41,600	41,479	45,225	49,544	52,557	55,681	56,011	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Net income attributable to partners' ownership interests
-	-	-	-	-	-	-	-	-	-	-	0	0	-	0	-	35,191	-	10,879	0	0	0	-
Affiliate [Member]
Total revenues
75,732	75,531	78,069	83,705	88,792	94,267	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-affiliate [Member]
Total revenues
5,839	6,856	7,250	7,230	7,158	6,481	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General Partner [Member]
Net income attributable to partners' ownership interests
832	830	904	990	1,052	1,114	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-