Gopro, inc. (GPRO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenue

1,194,651

1,148,337

1,179,741

1,185,481

1,619,971

1,394,205

985,737

526,016

Cost of revenue

781,862

786,903

795,211

723,561

946,757

766,970

623,953

298,530

Gross profit

412,789

361,434

384,530

461,920

673,214

627,235

361,784

227,486

Operating expenses:
Research and development

142,894

167,296

229,265

358,902

241,694

151,852

73,737

36,115

Sales and marketing

206,431

222,096

236,581

368,620

268,939

194,377

157,771

116,855

General and administrative

65,797

66,004

82,144

107,367

107,833

93,971

31,573

20,899

Total operating expenses

415,122

455,396

547,990

834,889

618,466

440,200

263,081

173,869

Operating loss

-2,333

-93,962

-163,460

-372,969

54,748

187,035

98,703

53,617

Interest expense

19,229

18,683

13,660

2,992

1,575

-

-

-

Other income (expense), net

2,492

4,970

733

787

-588

-

-

-

Total other expense, net

-16,737

-13,713

-12,927

-2,205

-2,163

-6,060

-7,374

-407

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-19,070

-107,675

-176,387

-375,174

52,585

180,975

91,329

53,210

Income Tax Expense (Benefit)

-4,428

1,359

6,486

43,829

16,454

52,887

30,751

20,948

Net Income (Loss) Attributable to Parent

-14,642

-109,034

-182,873

-419,003

36,131

128,088

60,578

32,262

Earnings Per Share, Basic and Diluted

-0.10

-0.78

-1.32

-

-

-

-

-

Less: distributed earnings

-

-

-

-

-

-

-

112,209

Less: net income allocable to participating securities

-

-

-

-

-

16,512

16,727

0

Net income (loss) attributable to common stockholdersbasic

-

-

-

-

-

111,576

43,851

-79,947

Add: net income allocable to dilutive participating securities

-

-

-

-

-

-2,277

2,309

0

Net income (loss) attributable to common stockholdersdiluted

-

-

-

-

-

113,853

46,160

-79,947

Net income per share attributable to common stockholders:
Net income per share attributable to common stockholders - Basic (in dollars per share)

-

-

-

-

0.27

1.07

0.54

0.07

Net income per share attributable to common stockholders - Diluted (in dollars per share)

-

-

-

-

0.25

0.92

0.47

0.07

Distributed earnings to common stockholders

-

-

-

-

-

-

-

84,828

Weighted-average shares used to compute net income per share attributable to common stockholders:
Weighted-average shares used to compute net income per share attributable to common stockholders - Basic (in shares)

-

-

-

-

134,595

104,453

81,018

74,226

Weighted-average shares used to compute net income per share attributable to common stockholders - Diluted (in shares)

-

-

-

-

146,486

123,630

98,941

74,226

Weighted Average Number of Shares Outstanding, Basic and Diluted

144,891

139,495

138,056

139,425

-

-

-

-