Graf industrial corp. (GRAF)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18
Cash Flows from Operating Activities:
Net loss

-2,578

-441

-12,061

355

-1,774

4,079

-3

Adjustments to reconcile net loss to net cash used in operating activities:
Income earned on investments held in Trust Account

-

1,032

1,314

1,493

1,400

1,125

0

Change in fair value of warrant liability

2,800

1,096

12,903

598

2,801

-3,448

0

Formation and operating costs paid by Sponsor in exchange for issuance of common stock

-

-

-

-

-

-

8

Changes in operating assets and liabilities:
Prepaid expenses

63

-76

-84

61

28

101

0

Accounts payable

149

-6

21

-121

24

59

2

Accrued expenses

141

-38

38

-9

-5

15

0

Franchise tax payable

-149

50

50

50

-53

103

0

Income tax payable

151

155

0

-507

292

214

0

Net cash used in operating activities

-321

-173

-254

-1,189

-165

-194

-1

Cash Flows from Investing Activities
Investment income released from Trust Account to pay franchsie and income taxes

200

0

194

947

0

-

0

Payment of offering costs

0

-

-

-

100

-

-

Net cash provided by (used in) investing activities

200

0

194

1,047

-100

-243,765

0

Cash Flows from Financing Activities:
Proceeds from note payable from related parties

-

-

-

-

-

0

130

Payment of offering costs

-

-

-

-

-

5,328

109

Net cash provided by (used in) financing activities

-

-

-

-

-

245,381

20

Net decrease in cash

-121

-173

-59

-242

-266

1,421

19

Supplemental disclosure of noncash activities:
Change in value of common stock subject to possible redemption

31,935

-441

-12,061

-3,225

1,790

225,767

0

Deferred offering costs paid by Sponsor in exchange for issuance of common stock

-

-

-

-

-

0

16

Deferred offering costs included in accounts payable

-

-

-

-

-

47

0

Deferred offering costs included in accrued expenses

-

-

-

-

-

-18

103

Supplemental cash flow disclosure:
Cash paid for income taxes

-

-

-

-

-

-

0