Graf industrial corp. (GRAF)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18
Cash Flows from Operating Activities:
Net loss

-14,726

-13,922

-9,402

2,656

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Income earned on investments held in Trust Account

-

5,239

5,332

4,018

0

0

0

Change in fair value of warrant liability

17,398

17,400

12,854

-48

0

0

0

Formation and operating costs paid by Sponsor in exchange for issuance of common stock

-

-

-

-

-

-

0

Changes in operating assets and liabilities:
Prepaid expenses

-36

-71

106

191

0

0

0

Accounts payable

43

-82

-16

-35

0

0

0

Accrued expenses

132

-14

39

0

0

0

0

Franchise tax payable

0

96

150

100

0

0

0

Income tax payable

-199

-59

0

0

0

0

0

Net cash used in operating activities

-1,939

-1,783

-1,805

-1,551

0

0

0

Cash Flows from Investing Activities
Investment income released from Trust Account to pay franchsie and income taxes

1,341

1,141

0

0

0

-

0

Payment of offering costs

0

-

-

-

0

-

-

Net cash provided by (used in) investing activities

1,442

1,141

-242,623

-242,817

0

0

0

Cash Flows from Financing Activities:
Proceeds from note payable from related parties

-

-

-

-

-

0

0

Payment of offering costs

-

-

-

-

-

0

0

Net cash provided by (used in) financing activities

-

-

-

-

-

0

0

Net decrease in cash

-597

-742

852

931

0

0

0

Supplemental disclosure of noncash activities:
Change in value of common stock subject to possible redemption

16,206

-13,938

212,271

224,332

0

0

0

Deferred offering costs paid by Sponsor in exchange for issuance of common stock

-

-

-

-

-

0

0

Deferred offering costs included in accounts payable

-

-

-

-

-

0

0

Deferred offering costs included in accrued expenses

-

-

-

-

-

0

0

Supplemental cash flow disclosure:
Cash paid for income taxes

-

-

-

-

-

-

0