Green brick partners, inc. (GRBK)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Sale of residential units

-

-

-

-

254,267

200,650

168,591

50,105

-

-

Gross profit on sale of residential units

-

-

-

-

-

-

-

10,463

-

-

Sale of land and lots

-

-

-

-

36,878

45,452

33,735

22,927

-

-

Total revenues

791,660

623,647

458,250

390,985

291,145

246,102

202,326

-

-

-

Cost of Goods and Services Sold

622,578

469,445

339,790

303,223

-

-

-

-

-

-

Cost of residential units

-

-

-

-

201,768

153,799

122,781

39,642

-

-

Cost of land and lots

-

-

-

-

27,125

34,082

21,513

15,256

-

-

Total cost of sales

-

-

-

-

228,893

187,881

144,294

-

-

-

Cost of goods sold

-

-

-

-

-

-

-

-

642,504

454,638

Total gross profit

169,082

154,202

118,460

87,762

62,252

58,221

58,032

-

10,569

-1,223

Gross profit on sale of land and lots

-

-

-

-

-

-

-

7,671

-

-

Salary expense

-

-

-

-

16,272

11,428

10,251

3,790

-

-

Management Fee Expense, Related Party

-

-

-

-

-

1,266

1,016

581

-

-

Selling, general and administrative expenses

98,659

80,702

58,442

38,629

13,704

9,840

6,623

3,312

-

-

Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability

4,906

1,693

0

-

-

-

-

-

-

-

Fair Value, Liabilities Measured on Recurring Basis, Change in Unrealized Gain (Loss)

-

-

-

0

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

653,073

453,415

Compensation expense

-

-

-

-

-

-

-

-

7,237

6,830

Other

-

-

-

-

-

-

-

-

3,567

5,565

Operating profit

-

-

-

49,133

32,276

35,687

40,142

-

-235

-13,618

Other income

-

-

-

-

-

-

-

-

0

-

Interest expense

-

-

-

-

281

1,393

315

351

10,126

11,605

Equity in income of unconsolidated entities

9,809

7,259

2,746

0

0

-

-

-

-

-

Depreciation and amortization expense

-

-

-

-

-

-

127

53

-

-

Interest and fees income

-

-

-

-

-

-

2,503

6,217

-

-

Interest on direct financing leases income

-

-

-

-

-

-

1,039

907

-

-

Profit participation on notes receivable

-

-

-

-

-

-

597

2,559

-

-

Other (loss) income, net

9,003

2,605

1,473

1,421

2,721

1,915

804

1,213

-

-

Results of Operations, Income before Income Taxes

84,329

81,671

64,237

-

-

-

-

-

-

-

Operating and nonoperating income (loss)

-

-

-

-

-

-

-

-2,809

-

-

Income before income taxes

84,329

81,671

-

50,554

34,716

36,209

44,643

20,943

-10,361

-25,223

Income tax expense

20,027

17,136

39,031

15,381

9,171

-24,853

327

231

0

0

Net income

64,302

64,535

25,206

35,173

25,545

61,062

44,316

20,712

-10,361

-25,223

Less: Net income (loss) attributable to noncontrolling interests

5,646

12,912

10,236

11,417

10,220

11,036

12,309

3,518

-1,644

-5,240

Net income attributable to Green Brick Partners, Inc.

58,656

51,623

14,970

23,756

15,325

50,026

32,007

17,194

-8,717

-19,983

Net income attributable to Green Brick Partners, Inc. per common share:
Basic (in dollars per share)

1.16

1.02

0.30

0.49

0.38

3.40

2.88

1.55

-

-

Diluted (in dollars per share)

1.16

1.02

0.30

0.49

0.38

3.40

2.88

1.55

-

-

Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
Basic (in shares)

50,530

50,652

49,597

48,879

40,068

14,712

11,109

11,109

-

-

Diluted (in shares)

50,636

50,751

49,683

48,886

40,099

14,712

11,109

11,109

-

-

Net loss attributable to BioFuel Energy Corp.

58,656

51,623

14,970

23,756

15,325

-

-

-

-8,717

-19,983

Total Earnings Per Share, Basic and Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-1.84

-0.79

Weighted average shares outstanding-basic and diluted (in shares)

-

-

-

-

-

-

-

-

4,734

25,421

Residential Real Estate [Member]
Total revenues

759,830

578,893

439,520

375,821

-

-

-

-

-

-

Cost of Goods and Services Sold

597,884

433,279

325,934

292,724

-

-

-

-

-

-

Real Estate, Other [Member]
Total revenues

31,830

44,754

18,730

15,164

-

-

-

-

-

-

Cost of Goods and Services Sold

24,694

36,166

13,856

10,499

-

-

-

-

-

-