GORMAN RUPP CO GRC Income Statement

Gorman rupp co (GRC)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Net sales
91,671	93,692	99,298	108,330	96,859	103,010	102,893	111,827	96,604	94,938	93,976	97,872	92,603	94,203	91,346	96,265	100,257	98,796	104,229	103,892	99,233	104,974	110,159	109,728	110,064	91,607	101,186	106,415	92,457	88,657	91,626	92,583	102,825	93,042	90,215	92,159	84,074	73,953	72,380
Cost of products sold
68,223	68,314	73,506	80,138	73,546	76,487	75,566	81,962	70,398	69,685	67,518	70,627	70,351	70,482	68,676	73,025	77,360	77,584	80,917	79,751	75,318	79,939	82,093	82,824	82,510	70,142	76,701	79,934	71,233	69,751	69,796	69,842	76,151	73,307	67,748	67,910	62,688	55,298	55,094
Gross profit
23,448	25,378	25,792	28,192	23,313	26,523	27,327	29,865	26,206	25,253	26,458	27,245	22,252	23,721	22,670	23,240	22,897	21,212	23,312	24,141	23,915	25,035	28,066	26,904	27,554	21,465	24,485	26,481	21,224	18,906	21,830	22,741	26,674	19,735	22,467	24,249	21,386	18,655	17,286
Selling, general and administrative expenses
14,871	15,330	14,154	14,988	14,363	15,847	14,207	14,872	14,356	13,674	14,122	14,084	13,594	14,104	12,819	13,702	13,669	28,604	14	14,258	13,312	13,864	14,046	13,483	12,861	13,355	12,448	12,964	12,967	13,548	11,727	11,247	11,446	12,407	10,941	10,768	10,727	9,401	8,375
Impairment of goodwill and other intangible assets
-	-	-	-	-	-	-	-	-	-	4,098	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income
8,577	10,048	11,638	13,204	8,950	10,676	13,120	14,993	11,850	11,579	8,238	13,161	8,658	7,817	9,851	9,538	9,228	6,956	8,949	9,883	10,603	11,171	14,020	13,421	14,693	8,110	12,037	13,517	8,257	5,358	10,103	11,494	15,228	7,328	11,526	13,481	10,659	9,254	8,911
Other income (expense), net
-1,687	534	269	231	292	746	532	-2,407	806	715	-281	-1,354	-1,338	-628	551	94	31	323	99	122	331	322	261	184	173	2,643	135	153	119	242	161	316	188	110	78	110	111	115	12
Other expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	140	21	100	0	377	34	166	205	174	149	263	123	223	34	-2	402	176	142	112	412
Income before income taxes
6,890	10,582	11,907	13,435	9,242	11,422	13,652	12,586	12,656	12,294	7,957	11,807	7,320	7,189	10,402	9,632	9,259	7,440	9,048	9,865	10,913	11,393	14,281	13,228	14,832	10,587	11,967	13,496	8,227	5,337	10,141	11,587	15,382	7,440	11,202	13,415	10,628	9,257	8,511
Income taxes
1,404	2,244	2,132	2,955	2,020	1,934	2,951	2,413	3,039	4,354	2,255	3,959	2,255	2,135	3,475	3,012	2,977	2,128	3,155	3,236	3,638	3,505	4,842	4,368	4,878	3,415	4,021	4,328	2,409	1,649	3,435	4,019	5,141	2,335	3,547	4,490	3,509	3,102	2,855
Net income
5,486	8,338	9,775	10,480	7,222	9,488	10,701	10,173	9,617	7,940	5,702	7,848	5,065	5,054	6,927	6,620	6,282	5,312	5,893	6,629	7,275	7,888	9,439	8,860	9,954	7,172	7,946	9,168	5,818	3,688	6,706	7,568	10,241	5,105	7,655	8,925	7,119	6,155	5,656
Earnings per share (in dollars per share)
0.21	0.32	0.37	0.40	0.28	0.36	0.41	0.39	0.37	0.31	0.22	0.30	0.19	0.19	0.27	0.25	0.24	0.21	0.22	0.25	0.28	0.30	0.36	0.34	0.38	0.28	0.30	0.35	0.22	-0.10	0.32	0.36	0.49	-0.03	0.37	0.42	0.34	0.29	0.27
Cash dividends per share (in dollars per share)
0.14	-	0.13	0.13	0.13	-	0.12	0.12	0.12	-	0.11	0.11	0.11	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.09	0.09	0.09	-	0.08	0.08	0.08	-	0.10	0.10	0.09	-	0.09	0.09	0.08	0.08	0.08
Average number of shares outstanding (in shares)
26,074	26,132	26,133	26,124	26,118	26,117	26,117	26,107	26,106	26,106	26,106	26,096	26,093	26,092	26,091	26,083	26,083	-52,442,483	26,165	26,260,543	26,260,543	26,260	26,260	26,253	26,253	26,252	26,253	26,245	26,246	41,990	20,996	20,990	20,990	41,978	20,989	20,984	20,984	20,860	20,887