GORMAN RUPP CO GRC Income Statement

Gorman rupp co (GRC)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Net sales
392,991	398,179	407,497	411,092	414,589	414,334	406,262	397,345	383,390	379,389	378,654	376,024	374,417	382,071	386,664	399,547	407,174	406,150	412,328	418,258	424,094	434,925	421,558	412,585	409,272	391,665	388,715	379,155	365,323	375,691	380,076	378,665	378,241	359,490	340,401	322,566	0	0	0
Cost of products sold
290,181	295,504	303,677	305,737	307,561	304,413	297,611	289,563	278,228	278,181	278,978	280,136	282,534	289,543	296,645	308,886	315,612	313,570	315,925	317,101	320,174	327,366	317,569	312,177	309,287	298,010	297,619	290,714	280,622	285,540	289,096	287,048	285,116	271,653	253,644	240,990	0	0	0
Gross profit
102,810	102,675	103,820	105,355	107,028	109,921	108,651	107,782	105,162	101,208	99,676	95,888	91,883	92,528	90,019	90,661	91,562	92,580	96,403	101,157	103,920	107,559	103,989	100,408	99,985	93,655	91,096	88,441	84,701	90,151	90,980	91,617	93,125	87,837	86,757	81,576	0	0	0
Selling, general and administrative expenses
59,343	58,835	59,352	59,405	59,289	59,282	57,109	57,024	56,236	55,474	55,904	54,601	54,219	54,294	68,794	55,990	56,546	56,189	41,448	55,480	54,705	54,254	53,745	52,147	51,628	51,734	51,927	51,206	49,489	47,968	46,827	46,041	45,562	44,843	41,837	39,271	0	0	0
Impairment of goodwill and other intangible assets
-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income
43,467	43,840	44,468	45,950	47,739	50,639	51,542	46,660	44,828	41,636	37,874	39,487	35,864	36,434	35,573	34,671	35,016	36,391	40,606	45,677	49,215	53,305	50,244	48,261	48,357	41,921	39,169	37,235	35,212	42,183	44,153	45,576	47,563	42,994	44,920	42,305	0	0	0
Other income (expense), net
-653	1,326	1,538	1,801	-837	-323	-354	-1,167	-114	-2,258	-3,601	-2,769	-1,321	48	999	547	575	875	874	1,036	1,098	940	3,261	3,135	3,104	3,050	649	675	838	907	775	692	486	409	414	348	0	0	0
Other expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	261	261	498	511	577	782	579	694	791	709	758	643	378	657	610	718	832	842	0	0	0
Income before income taxes
42,814	45,166	46,006	47,751	46,902	50,316	51,188	45,493	44,714	39,378	34,273	36,718	34,543	36,482	36,733	35,379	35,612	37,266	41,219	46,452	49,815	53,734	52,928	50,614	50,882	44,277	39,027	37,201	35,292	42,447	44,550	45,611	47,439	42,685	44,502	41,811	0	0	0
Income taxes
8,735	9,351	9,041	9,860	9,318	10,337	12,757	12,061	13,607	12,823	10,604	11,824	10,877	11,599	11,592	11,272	11,496	12,157	13,534	15,221	16,353	17,593	17,503	16,682	16,642	14,173	12,407	11,821	11,512	14,244	14,930	15,042	15,513	13,881	14,648	13,956	0	0	0
Net income
34,079	35,815	36,965	37,891	37,584	39,979	38,431	33,432	31,107	26,555	23,669	24,894	23,666	24,883	25,141	24,107	24,116	25,109	27,685	31,231	33,462	36,141	35,425	33,932	34,240	30,104	26,620	25,380	23,780	28,203	29,620	30,569	31,926	28,804	29,854	27,855	0	0	0
Earnings per share (in dollars per share)
0.21	0.32	0.37	0.40	0.28	0.36	0.41	0.39	0.37	0.31	0.22	0.30	0.19	0.19	0.27	0.25	0.24	0.21	0.22	0.25	0.28	0.30	0.36	0.34	0.38	0.28	0.30	0.35	0.22	-0.10	0.32	0.36	0.49	-0.03	0.37	0.42	0.34	0.29	0.27
Cash dividends per share (in dollars per share)
0.14	-	0.13	0.13	0.13	-	0.12	0.12	0.12	-	0.11	0.11	0.11	-	0.10	0.10	0.10	-	0.10	0.10	0.10	-	0.09	0.09	0.09	-	0.08	0.08	0.08	-	0.10	0.10	0.09	-	0.09	0.09	0.08	0.08	0.08
Average number of shares outstanding (in shares)
26,074	26,132	26,133	26,124	26,118	26,117	26,117	26,107	26,106	26,106	26,106	26,096	26,093	26,092	26,091	26,083	26,083	-52,442,483	26,165	26,260,543	26,260,543	26,260	26,260	26,253	26,253	26,252	26,253	26,245	26,246	41,990	20,996	20,990	20,990	41,978	20,989	20,984	20,984	20,860	20,887