U s global investors inc (GROW)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Cash Flows from Operating Activities:
Net Income (Loss)

-3,439

689

-544

-3,703

-3,976

-963

-194

1,530

-

-

Net income (loss)

-

-

-

-

-

-

-

-

7,832

5,349

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization

224

241

253

316

327

259

275

282

-

-

Net recognized loss on disposal of fixed assets

-

-

-

-3

-26

-26

-

-

-

-

Net recognized loss on securities

-91

-67

-448

13

313

878

-

-

-

-

Accretion of discount on debt investment

0

50

0

-

-

-

-

-

-

-

Investment basis adjustment

19

118

0

-

-

-

-

-

-

-

Gain on acquisition of Galileo

-

-

-

-

-

290

-

-

-

-

Gain on acquisition of Galileo

-

-

-

-

-

-

0

0

-

-

Net recognized loss (gain) on securities

-

-

-

-

-

-

-

-

-135

-

Income (loss) from equity method investments

23

1,624

0

-

-

20

54

0

-

-

Foreign currency transaction loss

-22

-15

0

-

-

-

-

-

-

-

Net recognized loss on disposal of property and equipment

-

-

-

-

-

-

0

75

154

-98

Depreciation

-

-

-

-

-

-

-

-

291

321

Net recognized (gain) loss on securities

-

-

-

-

-

-

-26

158

-

-

Net recognized loss on securities

-

-

-

-

-

-

-

-

-

-60

Provision for deferred taxes

-966

50

0

0

807

387

9

-283

321

362

Stock bonuses

4

19

6

12

12

11

64

193

169

238

Stock-based compensation expense

2

2

0

-

-

1

9

33

37

53

Changes in operating assets and liabilities:
Accounts receivable and notes receivable

-716

751

-292

-1,046

-655

-

-

-

-

-

Accounts receivable

-

-

-

-

-

634

-617

-1,387

-297

-594

Prepaid expenses

23

1

15

-63

-86

-109

-1

-211

-60

172

Investment securities

-2,571

-805

-

-

-

-

-

-

-

-

Investment securities

-

-

-385

-5,509

-2,176

13,222

-213

-485

-631

619

Accounts payable and accrued expenses

-352

622

-135

-200

-472

25

-505

-1,788

36

1,344

Total adjustments

2,247

-723

1,234

6,736

3,304

-14,226

655

287

-114

2,283

Net cash provided by (used in) operating activities

-1,192

-34

690

3,033

-672

-15,189

461

1,817

7,718

7,632

Cash Flows from Investing Activities:
Purchase of investments in securities at fair value, non-current

1,588

2,420

-

-

-

-

-

-

-

-

Cash acquired in excess of payment to acquire Galileo shares

-

-

-

-

-

1,236

0

0

-

-

Proceeds from sale of fixed assets

-

-

-

0

0

-

-

-

-

1

Purchase of available-for-sale securities

-

-

529

155

186

1,317

473

5,065

1,056

230

Purchase of property and equipment

-

-

-

13

40

30

39

18

86

554

Purchase of equity method investment

230

902

0

-

-

-

600

0

-

-

Purchase of other investments

250

0

776

751

1,000

1,187

0

0

-

-

Payment to acquire note receivable

-

-

-

2,000

0

0

-

-

-

-

Proceeds on sale of available-for-sale securities

0

2,130

649

1,386

795

5,305

744

170

201

0

Proceeds on sale of equity method investment

230

2,208

0

-

-

-

-

-

-

-

Proceeds from note receivable

35

2,000

0

-

-

-

-

-

-

-

Proceeds from other investment

-

-

-

751

5

0

0

-

-

-

Return of capital on investments

77

42

498

136

36

43

-

-

-

-

Return of capital on investments

-

-

-

-

-

-

0

19

95

45

Net cash provided by (used in) investing activities

-1,726

3,058

-158

-646

-390

4,050

-368

-4,894

-845

-739

Cash Flows from Financing Activities:
Increase in restricted cash

-

-

-

1,000

0

0

-

-

-

-

Exercise of stock options

-

-

-

-

-

-

-

-

-

116

Issuance of common stock

4

6

6

59

121

156

185

188

189

205

Repurchases of common stock

24

141

114

313

292

289

174

0

-

-

Distributions to non-controlling interests in subsidiary

-

-

-

0

27

0

0

-

-

-

Dividends paid

454

455

456

574

924

928

2,632

3,706

3,692

3,681

Net cash used in financing activities

-474

-590

-564

-1,828

-1,122

-1,061

-2,621

-3,518

-3,502

-3,359

Effects of foreign currency translation

2

-28

-3

-73

-219

25

0

0

-

-

Net increase (decrease) in cash, cash equivalents, and restricted cash

-3,390

2,406

-35

486

-2,403

-12,175

-2,528

-6,595

3,370

3,533

Supplemental Disclosures of Cash Flow Information
Cash paid for income taxes

124

9

21

49

8

0

118

1,365

4,360

1,365

Reinvestment of capital distribution from equity method investment

0

32

0

-

-

-

-

-

-

-