U s global investors inc (GROW)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10
Operating Revenues
Net operating revenues

4,749

4,692

4,598

4,917

4,234

4,794

5,994

6,261

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Administrative services fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,552

1,766

1,923

1,921

0

0

0

Advisory fees

-

-

-

-

-

-

-

-

-

-

-

-

6,634

6,309

5,937

5,185

4,938

4,907

5,401

6,682

7,382

7,960

8,091

7,760

0

0

0

-

-

-

-

14,933

374

405

1,315

1,387

0

0

0

Distribution fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

2,204

0

0

-

0

-

-

-

-

-

-

-

-

-

-

Mutual fund advisory fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18,211

22,942

26,661

26,571

0

0

0

Distribution fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

4,800

5,480

5,981

5,988

0

0

0

Shareholder services fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

4,019

4,523

4,899

5,010

0

0

0

Administrative services fees

-

-

-

-

-

-

-

-

-

-

-

-

294

280

299

320

389

479

554

651

724

796

811

774

753

770

845

929

0

0

0

-

-

-

-

-

-

-

-

Shareholder services fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

1,074

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,928

6,589

6,236

5,505

4,658

4,717

5,286

7,333

6,544

7,897

8,779

8,534

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Operating Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

42

44

46

45

0

0

0

Operating Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

Operating Expenses
Net revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

Employee compensation and benefits

3,240

3,205

3,360

3,418

3,512

3,815

4,167

4,270

3,960

3,909

3,668

3,754

3,783

3,737

4,529

4,918

5,110

5,493

5,197

5,399

5,278

5,533

6,008

6,312

7,136

7,623

8,069

8,345

7,498

7,856

8,070

8,796

10,486

11,224

12,623

12,467

0

0

0

General and administrative

4,169

3,831

3,934

4,041

3,610

3,780

3,928

3,866

3,710

3,623

3,572

3,494

3,458

3,493

4,026

4,235

5,171

5,301

4,880

4,979

3,985

3,980

4,608

4,971

5,446

5,764

5,571

5,371

4,901

5,000

4,748

5,229

6,369

6,714

7,815

8,201

0

0

0

Platform fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-97

157

387

216

1,937

2,175

2,456

2,663

2,950

3,162

3,428

3,995

4,861

5,719

6,257

6,303

0

0

0

Advertising

187

192

181

198

168

166

153

172

153

141

165

135

139

144

131

212

157

167

151

135

-290

-178

17

56

741

780

834

862

799

612

785

1,182

1,837

2,512

2,527

2,463

0

0

0

Depreciation and amortization

211

215

219

224

225

232

238

241

245

248

250

253

267

283

300

316

322

323

324

327

314

295

276

256

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Subadvisory fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

60

60

60

60

60

60

60

174

0

0

0

Depreciation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

285

286

288

291

0

0

0

7,807

7,443

7,694

7,881

7,515

7,993

8,486

8,549

8,068

7,921

7,655

7,636

7,647

7,657

8,986

9,681

9,692

10,382

9,872

10,840

9,190

9,787

11,296

11,811

15,471

16,573

17,180

17,509

16,471

16,956

17,361

19,535

23,900

26,518

29,571

29,903

0

0

0

Operating Loss

-3,058

-2,751

-3,096

-2,964

-3,281

-3,199

-2,492

-2,288

-1,697

-1,298

-1,383

-873

-719

-1,068

-2,750

-4,176

-5,034

-5,665

-4,586

-3,507

-2,646

-1,890

-2,517

-3,277

-3,478

-2,848

-1,222

-191

0

0

0

-

-

-

-

-

-

-

-

Other Income (Loss)
Total Investment Income (Loss)

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Investment Income (Loss)

0

0

-

-

0

0

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Investment Loss

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

748

434

1,186

1,310

1,305

2,145

1,343

954

1,067

208

112

593

575

-177

-100

-389

-23

1,008

0

0

0

Income (loss) from equity method investments

-71

23

3

23

-232

-1,162

104

1,624

1,804

2,731

1,513

0

0

0

0

-

-

-

-

-

-

-

-

20

15

-15

0

-

0

0

-

-

-

-

-

-

-

-

-

Other income

149

127

103

89

51

53

52

46

26

17

3

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,161

-548

-3,571

-1,452

-1,641

-4,394

544

3,174

2,240

3,044

1,818

346

737

724

204

485

323

424

748

434

1,191

1,345

1,332

2,165

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations Before Income Taxes

-6,219

-3,299

-6,667

-4,416

-4,922

-7,593

-1,948

886

543

1,746

435

-527

18

-344

-2,546

-3,691

-4,711

-5,241

-3,838

-3,073

-1,455

-545

-1,185

-1,112

-2,066

-1,855

-108

71

0

0

0

-

-

-

-

-

-

-

-

Provision for Income Taxes
Income Before Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

Tax expense (benefit)

-597

-126

-845

-977

-641

-1,355

-169

197

288

459

7

17

12

-7

3

-6

795

837

840

822

13

1

-468

-475

-657

-588

22

100

341

566

674

1,024

1,812

2,859

3,916

4,197

0

0

0

Income (Loss) from Continuing Operations

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-3,685

-4,383

-4,794

0

-

0

0

-

-637

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operations
Income (Loss) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations of investment management services in Canada before income taxes

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-412

-522

-225

-250

0

0

0

-

-

-

-

-

-

-

-

Tax benefit

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-1

-1

0

-

0

0

-

-167

-140

-178

-77

-85

0

0

0

-

-

-

-

-

-

-

-

Loss from Discontinued Operations, Net of $0 Tax Benefit of Distributor

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-18

0

0

0

-

-

-

-

-326

-271

-344

-148

-165

0

0

0

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss)

-6,210

-3,850

-5,822

-3,439

-3,895

-5,678

-1,779

689

255

1,287

428

-544

6

-337

-2,574

-3,703

-5,505

-6,123

-4,752

-3,976

-1,657

-691

-1,015

-963

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Less: Net Income (Loss) Attributable to Non-Controlling Interest from Discontinued Operations

-221

-252

-16

-51

-2

54

-7

42

47

52

-66

-31

13

-13

-30

-28

-22

17

18

54

60

47

46

7

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Net Loss Attributable to U.S. Global Investors, Inc.

-5,989

-3,598

-5,806

-3,388

-3,893

-5,732

-1,772

647

208

1,235

494

-513

-7

-324

-2,544

-3,675

-5,483

-6,140

-4,770

-4,030

-1,717

-738

-1,061

-970

-1,679

-1,610

-279

-194

139

585

829

1,530

3,188

5,395

7,316

7,832

0

0

0

Earnings Per Share Attributable to U.S. Global Investors, Inc.
Basic Net Income (Loss) per Share
Unrealized gains on available-for-sale securities arising during period (net of tax expense of $386,647 and $245,814 for the nine months ended March 31, 2014 and 2013, respectively, and $195,339 and $221,145 for the three months ended March 31, 2014 and 2013, respectively)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-326

-425

-347

552

0

0

0

Less: reclassification adjustment for gains included in investment income (net of tax expense of $338,766 and $73,848 for the nine months ended March 31, 2014 and 2013, respectively, and $103,258 and $0 for the three months ended March 31, 2014 and 2013, respectively)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

Less: reclassification adjustment for gains included in net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Less: reclassification adjustment for gains/losses included in net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Comprehensive Income (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

2,745

4,945

6,903

8,319

0

0

0

Income (loss) from continuing operations (in Dollars per share)

-0.11

-0.06

-

-

0.06

-0.24

-

-

-

-

-

-

-

-

-

-0.02

-0.02

-0.14

-0.06

-

-0.06

-0.05

-

0.02

0.00

-0.06

0.00

-0.02

0.01

0.01

0.00

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations (in Dollars per share)

0.00

0.00

-

-

-0.01

0.03

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

-

-0.01

0.00

-

0.00

0.00

-0.02

0.00

0.00

-0.01

0.00

0.00

-

-

-

-

-

-

-

-

Net income (loss) (in Dollars per share)

-0.11

-0.06

-0.24

0.02

0.05

-0.21

-0.08

-0.02

-0.07

0.05

0.08

-0.05

0.00

0.00

0.02

-0.02

-0.02

-0.14

-0.06

-0.13

-0.07

-0.05

-0.01

0.02

0.00

-0.08

0.00

-0.02

0.00

0.01

0.00

-0.01

0.03

0.03

0.05

0.11

0.17

0.15

0.08

Diluted Net Income (Loss) per Share
Income (loss) from continuing operations (in Dollars per share)

-0.11

-0.06

-

-

0.06

-0.24

-

-

-

-

-

-

-

-

-

-0.02

-0.02

-0.14

-0.06

-

-0.06

-0.05

-

0.02

0.00

-0.06

0.00

-0.02

0.01

0.01

0.00

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations (in Dollars per share)

0.00

0.00

-

-

-0.01

0.03

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

-

-0.01

0.00

-

0.00

0.00

-0.02

0.00

0.00

-0.01

0.00

0.00

-

-

-

-

-

-

-

-

Net income (loss) (in Dollars per share)

-0.11

-0.06

-0.24

0.02

0.05

-0.21

-0.08

-0.02

-0.07

0.05

0.08

-0.05

0.00

0.00

0.02

-0.02

-0.02

-0.14

-0.06

-0.13

-0.07

-0.05

-0.01

0.02

0.00

-0.08

0.00

-0.02

0.00

0.01

0.00

-0.01

0.03

0.03

0.05

0.11

0.17

0.15

0.08

Basic weighted average number of common shares outstanding (in Shares)

15,121

15,129

15,130

15,130

15,132

15,145

15,144

15,144

15,144

15,160

15,182

15,188

15,200

15,218

15,240

15,259

15,277

15,300

15,342

15,381

15,379

15,409

15,429

15,437

15,454

15,472

15,471

15,477

15,490

15,487

15,475

15,456

15,448

15,435

15,425

15,404

15,396

15,372

15,364

Diluted (in Shares)

15,121

15,129

15,130

15,130

15,132

15,145

15,144

15,144

15,144

15,160

15,182

15,188

15,200

15,218

15,240

15,259

15,277

15,300

15,342

15,381

15,379

15,409

15,429

15,437

15,454

15,472

15,471

15,477

15,490

15,487

15,475

15,455

15,448

15,436

15,426

15,404

15,396

15,372

15,364

Investment Advisory Services [Member]
Net operating revenues

4,577

4,514

4,422

4,732

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment and Advisory Services [Member]
Net operating revenues

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Administrative Service [Member]
Net operating revenues

172

178

176

185

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-