Gritstone oncology, inc. (GRTS)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Operating activities
Net loss

-94,433

-64,775

-41,377

-18,750

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

4,745

3,961

1,970

823

Net amortization of premiums and discounts on marketable securities

1,349

552

158

-43

Stock-based compensation

5,299

2,995

1,126

597

Non-cash operating lease expense

6,382

0

0

-

Warrant issuance in conjunction with license agreement

-

-

-

91

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-37

1,781

416

459

Operating lease right-of-use assets

3,328

0

0

-

Deposits and other long-term assets

351

818

78

487

Accounts payable

45

3,249

2,273

-760

Accrued compensation

650

1,724

1,190

1,018

Accrued and other non-current liabilities

9

-582

810

532

Accrued research and development expenses

1,526

0

0

-

Deferred rent

0

-396

-311

2,060

Lease liability

54

0

0

-

Deferred revenue

-4,297

18,813

0

-

Net cash used in operating activities

-85,011

-38,162

-34,971

-15,292

Investing activities
Purchase of marketable securities

80,979

102,160

63,228

47,993

Maturities of marketable securities

112,993

48,720

41,467

22,850

Purchase of property and equipment

16,173

5,663

11,522

6,984

Disposition of property and equipment

0

0

31

-

Net cash provided by investing activities

15,841

-59,103

-33,252

-32,127

Financing activities
Proceeds from issuance of common stock, net of issuance costs

75,202

92,586

14

232

Payments of deferred financing costs

807

3,080

0

-

Proceeds from issuance of convertible preferred stock, net of issuance costs

0

20,935

95,798

35,714

Net cash provided by financing activities

74,395

110,441

95,812

35,946

Net decrease in cash, cash equivalents and restricted cash

5,225

13,176

27,589

-

Net decrease in cash, cash equivalents and restricted cash

-

-

-

-11,473

Supplemental disclosures of non-cash investing and financing information
Property and equipment purchases accrued but not yet paid

1,232

1,482

900

61

Remeasurement of operating lease right-of-use asset for lease modification

1,878

0

0

-

Assets acquired under leasing obligations

0

0

9,300

-

Receivable from lessor funded financing

0

0

1,226

-