Gritstone oncology, inc. (GRTS)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities
Net loss

-26,206

-27,704

-27,548

-21,172

-18,009

-17,339

-18,588

-15,472

-13,376

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

1,626

1,442

1,173

1,094

1,036

1,076

1,003

973

909

Net amortization of premiums and discounts on marketable securities

78

101

278

451

519

348

24

77

103

Stock-based compensation

1,619

1,443

1,532

1,317

1,007

1,321

501

819

354

Non-cash operating lease expense

1,850

1,891

1,654

1,493

1,344

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-32

-1,822

2,053

510

-778

-694

2,890

-456

41

Deposits and other long-term assets

-83

-

-

-

389

-

-

-

-

Accounts payable

865

-1,555

2,467

-632

-235

3,070

356

465

-642

Accrued compensation

-1,825

876

1,103

928

-2,257

1,551

607

752

-1,186

Accrued and other non-current liabilities

-38

-95

-1,208

1,208

104

-288

471

107

-872

Accrued research and development expenses

532

-

-

-

-

-

-

-

-

Deferred rent

-

-

-

-

-

-214

24

-103

-103

Lease liability

-520

1,878

-531

-653

-640

-

-

-

-

Deferred revenue

-917

-816

-984

-1,150

-1,347

-

-

-

-

Net cash used in operating activities

-22,977

-22,452

-25,021

-18,411

-19,127

-12,996

1,900

-12,006

-15,060

Investing activities
Purchase of marketable securities

3,805

52,650

12,317

6,420

9,592

-

-

-

-

Maturities of marketable securities

17,167

-

-

-

13,600

-

-

-

-

Sales of marketable securities

3,021

-

-

-

-

-

-

-

-

Maturities of marketable securities

-

-

-

-

-

11,500

17,000

12,750

7,470

Purchase of property and equipment

1,609

5,598

5,744

2,253

2,578

2,288

518

1,165

1,692

Net cash provided by investing activities

14,774

-41,349

33,983

21,777

1,430

-91,461

14,995

11,585

5,778

Financing activities
Proceeds from issuance of common stock, net of issuance costs

5,659

4,518

252

70,346

86

92,507

55

15

9

Payments of deferred financing costs

4

-

-

-

-

-

-

-

-

Net cash provided by financing activities

5,655

4,267

252

69,790

86

90,704

11,500

8,228

9

Net decrease in cash, cash equivalents and restricted cash

-2,548

-59,534

9,214

73,156

-17,611

-

-

-

-

Net decrease in cash, cash equivalents and restricted cash

-

-

-

-

-

-

-

-

-9,273

Supplemental disclosures of non-cash investing and financing information
Property and equipment purchases accrued but not yet paid

946

-2,383

840

2,262

513

1,271

-36

-81

328

Remeasurement of operating lease right-of-use asset for lease modification

-

-

-

-

1,779

-

-

-

-