Gritstone oncology, inc. (GRTS)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities
Net loss

-102,630

-94,433

-84,068

-75,108

-69,408

-64,775

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

5,335

4,745

4,379

4,209

4,088

3,961

0

0

0

Net amortization of premiums and discounts on marketable securities

908

1,349

1,596

1,342

968

552

0

0

0

Stock-based compensation

5,911

5,299

5,177

4,146

3,648

2,995

0

0

0

Non-cash operating lease expense

6,888

6,382

0

0

0

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

709

-37

1,091

1,928

962

1,781

0

0

0

Deposits and other long-term assets

0

-

-

-

0

-

-

-

-

Accounts payable

1,145

45

4,670

2,559

3,656

3,249

0

0

0

Accrued compensation

1,082

650

1,325

829

653

1,724

0

0

0

Accrued and other non-current liabilities

-133

9

-184

1,495

394

-582

0

0

0

Accrued research and development expenses

0

-

-

-

-

-

-

-

-

Deferred rent

-

-

-

-

-

-396

0

0

0

Lease liability

174

54

0

0

0

-

-

-

-

Deferred revenue

-3,867

-4,297

0

0

0

-

-

-

-

Net cash used in operating activities

-88,861

-85,011

-75,555

-48,634

-42,229

-38,162

0

0

0

Investing activities
Purchase of marketable securities

75,192

80,979

0

0

0

-

-

-

-

Maturities of marketable securities

0

-

-

-

0

-

-

-

-

Sales of marketable securities

0

-

-

-

-

-

-

-

-

Maturities of marketable securities

-

-

-

-

-

48,720

0

0

0

Purchase of property and equipment

15,204

16,173

12,863

7,637

6,549

5,663

0

0

0

Net cash provided by investing activities

29,185

15,841

-34,271

-53,259

-63,451

-59,103

0

0

0

Financing activities
Proceeds from issuance of common stock, net of issuance costs

80,775

75,202

163,191

162,994

92,663

92,586

0

0

0

Payments of deferred financing costs

0

-

-

-

-

-

-

-

-

Net cash provided by financing activities

79,964

74,395

160,832

172,080

110,518

110,441

0

0

0

Net decrease in cash, cash equivalents and restricted cash

20,288

5,225

0

0

0

-

-

-

-

Net decrease in cash, cash equivalents and restricted cash

-

-

-

-

-

-

-

-

0

Supplemental disclosures of non-cash investing and financing information
Property and equipment purchases accrued but not yet paid

1,665

1,232

4,886

4,010

1,667

1,482

0

0

0

Remeasurement of operating lease right-of-use asset for lease modification

-

-

-

-

0

-

-

-

-