Gsi technology inc (GSIT)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10
Net revenues

10,049

11,740

13,019

12,686

14,702

12,832

11,266

-

11,118

9,647

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net revenues

-

-

-

-

-

-

-

-

-

-

10,687

-

11,484

13,358

12,946

12,213

12,921

13,577

14,025

13,063

14,227

13,263

12,945

12,847

13,778

15,542

16,412

15,707

17,514

16,010

16,783

18,734

19,975

20,783

23,048

21,854

26,244

26,747

22,918

Cost of revenues

4,000

5,172

4,776

4,916

4,663

4,801

5,478

4,902

5,443

4,789

5,083

4,536

4,989

6,015

6,224

6,074

6,535

6,660

6,730

6,590

7,577

7,202

7,006

6,973

8,410

8,140

8,946

8,432

10,170

8,806

10,018

10,087

11,208

11,725

12,871

12,218

14,121

14,569

12,101

Gross profit

6,049

6,568

8,243

7,770

10,039

8,031

5,788

6,289

5,675

4,858

5,604

5,856

6,495

7,343

6,722

6,139

6,386

6,917

7,295

6,473

6,650

6,061

5,939

5,874

5,368

7,402

7,466

7,275

7,344

7,204

6,765

8,647

8,767

9,058

10,177

9,636

12,123

12,178

10,817

Operating expenses:
Research and development

8,208

5,833

5,595

5,582

5,171

5,752

4,850

4,272

4,231

4,160

4,335

4,209

3,813

4,282

3,499

3,375

2,782

2,940

2,998

3,048

2,850

2,946

3,073

4,382

2,780

2,951

2,997

2,904

2,858

2,872

2,838

2,673

2,627

2,698

2,639

2,601

2,632

2,864

2,535

Selling, general and administrative

2,584

2,658

2,877

2,553

2,632

2,673

2,597

2,128

2,481

2,492

2,798

3,177

2,448

2,681

2,834

2,920

5,164

4,274

5,305

6,302

4,454

4,156

4,335

5,104

4,490

4,210

5,010

3,932

3,891

2,826

3,047

6,057

5,453

4,447

3,399

2,470

2,791

2,633

2,828

Total operating expenses

10,792

8,491

8,472

8,135

7,803

8,425

7,447

6,400

6,712

6,652

7,133

7,386

6,261

6,963

6,333

6,295

7,946

7,214

8,303

9,350

7,304

7,102

7,408

9,486

7,270

7,161

8,007

6,836

6,749

5,698

5,885

8,730

8,080

7,145

6,038

5,071

5,423

5,497

5,363

Income (loss) from operations

-4,743

-1,923

-229

-365

2,236

-394

-1,659

-111

-1,037

-1,794

-1,529

-1,530

234

380

389

-156

-1,560

-297

-1,008

-2,877

-654

-1,041

-1,469

-3,612

-1,902

241

-541

439

595

1,506

880

-83

687

1,913

4,139

4,565

6,700

6,681

5,454

Interest income, net

190

215

205

184

195

154

138

112

113

99

97

85

81

69

77

79

78

71

79

74

76

78

96

95

92

95

105

107

117

107

124

132

139

131

139

149

170

168

186

Other income (expense), net

17

-5

-58

-

-99

-9

-115

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-3

-14

4

1

98

-20

23

65

-53

11

-92

37

30

25

34

-25

-15

-30

-10

6

-19

-8

24

12

-

-

-

-

-

-

-

-

Income (loss) before income taxes

-4,536

-1,713

-82

-179

2,332

-249

-1,636

-2

-938

-1,691

-1,431

-1,347

295

472

531

-

-1,471

-318

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18

-32

7

-

-218

-145

55

Income (loss) before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-892

-

-553

-929

-1,398

-3,532

-1,840

326

-430

527

704

1,637

1,016

40

844

2,012

4,285

4,810

6,652

6,704

5,695

Provision for income taxes

84

55

43

-77

70

102

10

-267

590

49

81

2

-53

-154

271

-43

-652

29

25

-43

-701

21

48

1,868

-1,106

-60

11

-423

-140

505

96

-789

-147

348

1,013

1,398

814

1,457

1,316

Net income (loss)

-4,620

-1,768

-125

-102

2,262

-351

-1,646

265

-1,528

-1,740

-1,512

-1,349

348

626

260

-87

-819

-347

-917

-2,730

148

-950

-1,446

-5,400

-734

386

-441

950

844

1,132

920

829

991

1,664

3,272

3,412

5,838

5,247

4,379

Net income (loss) per share:
Basic

-0.20

-0.08

-0.01

0.01

0.10

-0.02

-0.08

0.01

-0.07

-0.08

-0.07

-0.07

0.02

0.03

0.01

0.00

-0.04

-0.02

-0.04

-0.12

0.01

-0.04

-0.05

-0.19

-0.03

0.01

-0.02

0.04

0.03

0.04

0.03

0.04

0.03

0.06

0.11

0.11

0.21

0.19

0.16

Diluted

-0.20

-0.08

-0.01

0.01

0.10

-0.02

-0.08

0.01

-0.07

-0.08

-0.07

-0.07

0.02

0.03

0.01

0.00

-0.04

-0.02

-0.04

-0.12

0.01

-0.04

-0.05

-0.19

-0.03

0.01

-0.02

0.04

0.03

0.04

0.03

0.03

0.03

0.06

0.11

0.11

0.20

0.18

0.15

Weighted average shares used in per share calculations:
Basic

23,096

22,975

22,605

22,166

21,979

21,844

21,567

21,333

21,165

21,037

20,805

20,480

20,300

20,529

21,299

22,141

22,612

22,676

22,943

23,343

23,738

25,540

27,495

27,544

27,667

27,631

27,178

108,414

26

27

27

27,847

28,504

28,880

28,757

-83,459

28,076

27,825

27,671

Diluted

23,096

22,975

22,605

27,216

22,769

21,844

21,567

21,333

21,165

21,037

20,805

18,881

21,097

21,104

21,526

22,141

22,612

22,676

22,943

22,756

24,325

25,540

27,495

26,200

27,667

28,975

27,178

112,224

27

27

27

28,501

29,189

29,894

30,400

-87,541

29,751

29,075

28,834