Gsi technology inc (GSIT)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10
Net revenues

47,494

52,147

53,239

51,486

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net revenues

-

-

-

-

-

-

-

-

-

-

45,921

-

50,001

51,438

51,657

52,736

53,586

54,892

54,578

53,498

53,282

52,833

55,112

58,579

61,439

65,175

65,643

66,014

69,041

71,502

76,275

82,540

85,660

91,929

97,893

97,763

0

0

0

Cost of revenues

18,864

19,527

19,156

19,858

19,844

20,624

20,612

20,217

19,851

19,397

20,623

21,764

23,302

24,848

25,493

25,999

26,515

27,557

28,099

28,375

28,758

29,591

30,529

32,469

33,928

35,688

36,354

37,426

39,081

40,119

43,038

45,891

48,022

50,935

53,779

53,009

0

0

0

Gross profit

28,630

32,620

34,083

31,628

30,147

25,783

22,610

22,426

21,993

22,813

25,298

26,416

26,699

26,590

26,164

26,737

27,071

27,335

26,479

25,123

24,524

23,242

24,583

26,110

27,511

29,487

29,289

28,588

29,960

31,383

33,237

36,649

37,638

40,994

44,114

44,754

0

0

0

Operating expenses:
Research and development

25,218

22,181

22,100

21,355

20,045

19,105

17,513

16,998

16,935

16,517

16,639

15,803

14,969

13,938

12,596

12,095

11,768

11,836

11,842

11,917

13,251

13,181

13,186

13,110

11,632

11,710

11,631

11,472

11,241

11,010

10,836

10,637

10,565

10,570

10,736

10,632

0

0

0

Selling, general and administrative

10,672

10,720

10,735

10,455

10,030

9,879

9,698

9,899

10,948

10,915

11,104

11,140

10,883

13,599

15,192

17,663

21,045

20,335

20,217

19,247

18,049

18,085

18,139

18,814

17,642

17,043

15,659

13,696

15,821

17,383

19,004

19,356

15,769

13,107

11,293

10,722

0

0

0

Total operating expenses

35,890

32,901

32,835

31,810

30,075

28,984

27,211

26,897

27,883

27,432

27,743

26,943

25,852

27,537

27,788

29,758

32,813

32,171

32,059

31,164

31,300

31,266

31,325

31,924

29,274

28,753

27,290

25,168

27,062

28,393

29,840

29,993

26,334

23,677

22,029

21,354

0

0

0

Income (loss) from operations

-7,260

-281

1,248

-182

72

-3,201

-4,601

-4,471

-5,890

-4,619

-2,445

-527

847

-947

-1,624

-3,021

-5,742

-4,836

-5,580

-6,041

-6,776

-8,024

-6,742

-5,814

-1,763

734

1,999

3,420

2,898

2,990

3,397

6,656

11,304

17,317

22,085

23,400

0

0

0

Interest income, net

794

799

738

671

599

517

462

421

394

362

332

312

306

303

305

307

302

300

307

324

345

361

378

387

399

424

436

455

480

502

526

541

558

589

626

673

0

0

0

Other income (expense), net

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-12

89

83

102

166

15

46

-69

-97

-14

0

126

64

19

-36

-80

-49

-53

-31

3

9

0

0

0

-

-

-

-

-

-

-

-

Income (loss) before income taxes

-6,510

358

1,822

268

445

-2,825

-4,267

-4,062

-5,407

-4,174

-2,011

-49

-173

-786

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

Income (loss) before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-6,412

-7,699

-6,444

-5,476

-1,417

1,127

2,438

3,884

3,397

3,537

3,912

7,181

11,951

17,759

22,451

23,861

0

0

0

Provision for income taxes

105

91

138

105

-85

435

382

453

722

79

-124

66

21

-578

-395

-641

-641

-690

-698

-675

1,236

831

750

713

-1,578

-612

-47

38

-328

-335

-492

425

2,612

3,573

4,682

4,985

0

0

0

Net income (loss)

-6,615

267

1,684

163

530

-3,260

-4,649

-4,515

-6,129

-4,253

-1,887

-115

1,147

-20

-993

-2,170

-4,813

-3,846

-4,449

-4,978

-7,648

-8,530

-7,194

-6,189

161

1,739

2,485

3,846

3,725

3,872

4,404

6,756

9,339

14,186

17,769

18,876

0

0

0

Net income (loss) per share:
Basic

-0.20

-0.08

-0.01

0.01

0.10

-0.02

-0.08

0.01

-0.07

-0.08

-0.07

-0.07

0.02

0.03

0.01

0.00

-0.04

-0.02

-0.04

-0.12

0.01

-0.04

-0.05

-0.19

-0.03

0.01

-0.02

0.04

0.03

0.04

0.03

0.04

0.03

0.06

0.11

0.11

0.21

0.19

0.16

Diluted

-0.20

-0.08

-0.01

0.01

0.10

-0.02

-0.08

0.01

-0.07

-0.08

-0.07

-0.07

0.02

0.03

0.01

0.00

-0.04

-0.02

-0.04

-0.12

0.01

-0.04

-0.05

-0.19

-0.03

0.01

-0.02

0.04

0.03

0.04

0.03

0.03

0.03

0.06

0.11

0.11

0.20

0.18

0.15

Weighted average shares used in per share calculations:
Basic

23,096

22,975

22,605

22,166

21,979

21,844

21,567

21,333

21,165

21,037

20,805

20,480

20,300

20,529

21,299

22,141

22,612

22,676

22,943

23,343

23,738

25,540

27,495

27,544

27,667

27,631

27,178

108,414

26

27

27

27,847

28,504

28,880

28,757

-83,459

28,076

27,825

27,671

Diluted

23,096

22,975

22,605

27,216

22,769

21,844

21,567

21,333

21,165

21,037

20,805

18,881

21,097

21,104

21,526

22,141

22,612

22,676

22,943

22,756

24,325

25,540

27,495

26,200

27,667

28,975

27,178

112,224

27

27

27

28,501

29,189

29,894

30,400

-87,541

29,751

29,075

28,834