| Dec'17 | Dec'16 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | |
|---|---|---|---|---|---|---|
Revenue | ||||||
315,497 | 221,290 | - | - | - | - | |
Cost of sales excluding depreciation and amortization | ||||||
226,482 | 172,616 | - | - | - | - | |
Depreciation and amortization | ||||||
31,792 | 21,160 | - | - | - | - | |
Gold revenues | ||||||
- | - | 550,540 | 471,007 | 432,693 | 400,739 | |
Mine operating expenses | ||||||
- | - | 368,404 | 323,547 | 284,944 | - | |
Royalties | ||||||
- | - | 27,561 | 21,295 | 13,059 | - | |
Mining related depreciation and amortization | ||||||
- | - | 98,837 | 71,466 | 100,649 | - | |
Accretion of asset retirement obligations | ||||||
- | - | 2,816 | 3,845 | 2,803 | - | |
Total cost of sales | ||||||
- | - | 497,618 | 420,153 | 401,455 | 362,788 | |
Mine operating margin | ||||||
57,223 | 27,514 | 52,922 | 50,854 | 31,238 | 37,951 | |
Other expenses/(income) | ||||||
Exploration expense | ||||||
1,871 | 1,818 | - | - | - | - | |
General and administrative | ||||||
25,090 | 25,754 | - | - | - | - | |
Finance expense, net | ||||||
-8,485 | -7,832 | - | - | - | - | |
Other income | ||||||
4,346 | 3,349 | - | - | - | - | |
(Gain)/loss on fair value of financial instruments, net | ||||||
2,057 | -25,676 | - | - | - | - | |
Loss on repurchase of 5% Convertible Debentures, net | ||||||
0 | -11,594 | - | - | - | - | |
Loss/(gain) on conversion of 7% Convertible Debentures, net | ||||||
-165 | 48 | - | - | - | - | |
Income/(loss) before tax | ||||||
28,015 | -41,763 | - | - | - | - | |
Deferred income tax recovery | ||||||
-12,944 | 0 | - | - | - | - | |
Exploration expense | ||||||
- | - | 3,505 | 5,137 | 5,398 | 4,291 | |
General and administrative expense | ||||||
- | - | 23,674 | 25,378 | 17,065 | 14,156 | |
Loss/(gain) on fair value of convertible debentures | ||||||
- | - | - | - | - | 31,181 | |
Property holding costs | ||||||
- | - | 9,862 | 8,674 | 5,299 | 4,196 | |
Foreign exchange loss | ||||||
- | - | -2,446 | -2,749 | -872 | 2,995 | |
Derivative mark-to-market loss | ||||||
- | - | -162 | -19,276 | -850 | -3,538 | |
Loss/(gain) on fair value of convertible debentures | ||||||
- | - | -27,985 | 26,154 | -3,208 | - | |
Gain on sale of assets | ||||||
- | - | 31,577 | 1,350 | 1,171 | - | |
Interest expense | ||||||
- | - | 10,163 | 8,891 | 9,207 | 12,037 | |
Interest and other income | ||||||
- | - | 467 | 229 | 362 | 197 | |
Loss on sale of assets | ||||||
- | - | - | - | - | -304 | |
Loss on extinguishment of debt | ||||||
- | - | -568 | 0 | 0 | - | |
Other (income)/expense | ||||||
- | - | - | - | - | 1,142 | |
(Loss)/income before income tax | ||||||
- | - | 6,601 | 8,482 | -9,128 | -27,418 | |
Income tax expense | ||||||
- | - | 16,816 | 10,984 | 5,477 | -18,515 | |
Net income/(loss) and comprehensive income/(loss) | ||||||
40,959 | -41,763 | -10,215 | -2,502 | -14,605 | -8,903 | |
Comprehensive income/(loss) | ||||||
40,959 | -41,763 | - | - | - | - | |
Net income/(loss) attributable to non-controlling interest | ||||||
2,188 | -2,116 | - | - | - | - | |
Net income/(loss) attributable to Golden Star shareholders | ||||||
38,771 | -39,647 | - | - | - | - | |
Net income/(loss) per share attributable to Golden Star shareholders | ||||||
Basic (usd per share) | ||||||
0.10 | -0.13 | - | - | - | - | |
Diluted (usd per share) | ||||||
0.10 | -0.13 | - | - | - | - | |
Weighted average shares outstanding-basic (in shares) | ||||||
373,500 | 294,100 | - | - | - | - | |
Weighted average shares outstanding-diluted (in shares) | ||||||
441,000 | 294,100 | - | - | - | - | |
Net income/(loss) attributable to noncontrolling interest | ||||||
- | - | -725 | -427 | -3,376 | 2,524 | |
Net loss attributable to Golden Star shareholders | ||||||
- | - | -9,490 | -2,075 | -11,229 | -11,427 | |
Basic (US$ per share) | ||||||
- | - | -0.04 | -0.01 | -0.04 | -0.04 | |
Diluted (US$ per share) | ||||||
- | - | -0.04 | -0.01 | -0.04 | -0.04 | |
Weighted average shares outstanding (millions) (shares) | ||||||
- | - | 258,900 | 258,600 | 258,000 | 0 | |
Weighted average shares outstanding-diluted (shares) | ||||||
- | - | 258,900 | 258,600 | 258,000 | 0 | |
Net income/(loss) | ||||||
40,959 | -41,763 | - | - | - | -8,903 | |
Unrealized (gain)/loss on investments (Note 7) | ||||||
- | - | - | - | - | 113 | |
Comprehensive income/(loss) | ||||||
- | - | - | - | - | -8,790 | |
Comprehensive income/(loss) attributable to Golden Star shareholders | ||||||
- | - | - | - | - | -11,314 | |
Comprehensive (income)/loss attributable to noncontrolling interest | ||||||
- | - | - | - | - | -2,524 | |
Comprehensive income/(loss) | ||||||
- | - | - | - | - | -8,790 | |