Gridsum holding inc. (GSUM)
CashFlow / Yearly
Dec'16
Cash flows from operating activities:
Net loss

-9,757

Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:
Provision for allowance for doubtful accounts

844

Share-based compensation expenses

1,531

Depreciation and amortization expenses

3,539

Foreign currency exchange gain/(loss), net

-654

Loss on disposal of property, equipment and software

-113

Changes in operating assets and liabilities:
Accounts receivable

19,966

Prepayments and other current assets

7,830

Accounts payable

-13,127

Salary and welfare payable

3,059

Taxes payable

7,217

Deferred revenues

2,708

Advances from customers

283

Accrued expenses and other current liabilities

-2,500

Net cash provided by/(used in) operating activities

-34,540

Cash flows from investing activities:
Purchase of property, equipment and software

6,128

Proceeds from disposal of property, equipment and software

11

Transfer to time deposit

10,000

Net cash used in investing activities

-16,117

Cash flows from financing activities:
Proceeds of bank loans

9,375

Proceeds from issuance of ordinary shares

88,583

Payment for IPO costs

4,305

Capital injection from non-controlling interests

58

Net cash provided by financing activities

93,711

Effect of exchange rate changes on cash and cash equivalents

3,890

Net increase in cash and cash equivalents

46,944

Supplemental disclosures of cash flow information:
Cash paid for income taxes

26

Cash paid for interest

102

Supplemental schedule of non-cash investing activities:
Fixed asset purchases financed by accrued expenses and other current liabilities

309

Fixed asset purchases transferred from other non-current assets

88

Supplemental schedule of non-cash financing activities:
Accretions to preferred shares redemption value

2,409