Gtt communications, inc. (GTT)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenue:
Telecommunications services

1,702,300

1,727,800

1,758,700

1,787,300

1,680,300

1,490,800

1,285,300

1,039,300

902,600

827,900

720,798

650,049

588,863

527,300

503,277

468,422

434,584

372,500

317,084

269,249

222,227

207,343

190,784

186,729

178,404

157,368

138,852

122,158

109,592

107,877

105,842

101,465

95,504

91,188

85,650

81,309

0

0

0

Operating expenses:
Cost of telecommunications services

937,800

941,900

963,200

977,800

919,700

819,400

704,300

560,700

478,600

432,100

373,047

337,431

308,403

279,600

267,832

253,011

236,200

207,700

181,374

157,902

135,895

128,086

118,627

118,274

115,046

102,815

92,930

83,374

76,190

76,000

74,526

71,516

67,282

64,198

60,109

56,902

0

0

0

Selling, general and administrative expenses

404,900

400,800

407,900

426,900

419,000

383,200

334,500

273,800

230,800

215,400

189,489

174,666

163,906

143,200

137,601

125,977

119,025

101,700

83,674

69,122

50,826

45,613

40,616

38,006

35,967

31,675

26,807

23,287

19,593

18,957

19,436

19,206

18,853

18,597

18,219

18,020

0

0

0

Severance, restructuring and other exit costs

12,300

13,000

26,000

39,100

38,000

37,100

23,200

18,800

13,600

22,400

21,930

10,205

10,105

900

5,823

6,448

14,195

12,700

11,089

11,089

0

-

0

0

-

7,677

7,677

7,677

943

701

701

1,659

0

-

0

0

-

-

0

Depreciation and amortization

253,500

248,800

249,900

247,400

234,400

211,400

184,500

158,800

142,000

132,600

111,261

93,341

77,602

62,800

60,366

58,117

54,800

46,700

40,484

33,731

26,863

24,921

22,165

21,444

20,318

17,157

14,268

11,313

8,553

7,296

6,101

5,059

4,358

3,896

3,413

2,932

0

0

0

Operating Costs and Expenses, Total

1,608,500

1,604,500

1,647,000

1,691,200

1,611,100

1,451,100

1,246,500

1,012,100

865,000

802,500

695,727

615,643

560,016

486,500

471,622

443,553

424,220

368,800

319,362

277,927

223,009

208,045

184,750

177,724

178,766

159,324

141,682

125,651

105,279

102,954

100,764

96,482

91,451

87,649

82,699

78,812

0

0

0

Operating income

93,800

123,300

111,700

96,100

69,200

39,700

38,800

27,200

37,600

25,400

25,071

34,406

28,847

40,800

31,655

24,869

10,364

3,700

-2,278

-8,678

-782

-702

6,034

9,005

-362

-1,956

-2,830

-3,493

4,313

4,923

5,078

4,983

4,053

3,539

2,951

2,497

0

0

0

Other expenses:
Interest expense, net

-195,300

-194,700

-194,500

-193,300

-174,200

-146,900

-119,200

-89,900

-76,300

-71,200

-58,482

-47,305

-37,830

-29,400

-27,689

-23,646

-19,689

-13,900

-9,528

-8,209

-7,625

-8,454

-9,539

-10,223

-9,512

-8,408

-6,969

-5,860

-5,142

-4,686

-4,254

-3,721

-3,025

-2,491

-1,948

-1,484

0

0

0

Loss on debt extinguishment

-2,300

0

0

-13,800

0

-

0

0

-

-8,600

-8,668

-5,668

-7,300

-1,600

-1,632

-2,688

0

-

0

0

-

-

0

0

-

-706

-706

-706

-706

0

0

0

0

-

-

-

-

-

-

Other expenses, net

-58,600

-31,300

-59,900

-43,800

-126,500

-127,900

-106,900

-114,800

-17,100

200

142

-132

-420

-600

55

-577

-1,432

-1,200

-1,928

-1,437

195

-8,636

-14,040

-17,274

-19,510

-11,724

-6,202

-3,053

-1,499

-1,054

-1,182

-877

-808

-218

-144

-247

0

0

0

Total other expenses

-256,200

-226,000

-254,400

-237,100

-314,500

-288,600

-239,800

-221,400

-96,300

-79,600

-67,008

-53,105

-45,550

-31,600

-31,610

-28,199

-24,521

-18,500

-12,512

-13,806

-10,534

-20,194

-26,683

-27,497

-29,022

-20,838

-13,877

-9,619

-7,347

-5,740

-5,436

-4,598

-3,833

-2,709

-2,092

-1,731

0

0

0

Loss before income taxes

-162,400

-102,700

-142,700

-141,000

-245,300

-248,900

-201,000

-194,200

-58,700

-54,200

-41,937

-18,699

-16,703

9,200

45

-3,330

-14,157

-14,800

-14,790

-22,484

-11,316

-20,896

-20,649

-18,492

-29,384

-22,794

-16,707

-13,112

-3,034

-817

-358

385

220

830

859

766

0

0

0

(Benefit from) provision for income taxes

-500

3,200

-2,900

-4,000

-5,300

-5,500

39,000

31,900

30,400

17,300

-19,221

-10,610

-8,005

3,900

-33,656

-33,666

-33,288

-34,100

1,148

1,852

930

2,083

-1,630

-1,819

-1,450

-2,005

704

507

801

746

964

766

677

575

81

122

0

0

0

Net loss

-161,900

-105,900

-139,800

-137,000

-240,000

-243,400

-240,000

-226,100

-89,100

-71,500

-22,716

-8,089

-8,698

5,300

33,701

30,336

19,131

19,300

-15,938

-24,336

-12,246

-22,979

-19,019

-16,673

-27,934

-20,789

-17,411

-13,619

-3,835

-1,563

-1,322

-381

-457

255

778

644

0

0

0

Loss per share:
Basic (in dollars per share)

-1.45

-0.34

-0.46

-0.59

-0.49

-0.85

-0.43

-2.83

-0.69

-1.18

-0.23

0.02

-0.32

-0.02

0.14

0.00

0.02

0.79

0.05

-0.32

0.03

-0.25

-0.23

0.04

-0.41

-0.17

-0.19

-0.46

-0.13

-0.01

-0.03

-0.03

-0.01

-0.01

0.02

-0.03

0.03

0.03

0.02

Diluted (in dollars per share)

-1.45

-0.34

-0.46

-0.59

-0.49

-0.85

-0.43

-2.83

-0.69

-1.18

-0.23

0.02

-0.32

-0.02

0.14

0.00

0.02

0.78

0.05

-0.32

0.03

-0.25

-0.23

0.04

-0.41

-0.17

-0.19

-0.46

-0.13

-0.01

-0.03

-0.03

-0.01

-0.01

0.02

-0.03

0.03

0.03

0.02

Weighted average shares:
Basic (in shares)

57,259

56,602

56,370

56,248

55,839

55,347

54,671

48,221

44,632

44,233

41,762

41,244

40,410

37,150

37,152

37,065

36,854

36,141

34,981

34,835

33,935

30,516

28,449

25,635

23,444

23,248

22,932

22,495

19,264

19,094

19,014

18,949

18,782

18,751

18,717

18,687

18,239

16,767

16,955

Diluted (in shares)

57,259

56,602

56,370

56,248

55,839

55,347

54,671

48,221

44,632

43,659

41,762

41,819

40,410

37,356

37,785

37,678

37,455

37,822

35,888

34,835

34,659

28,670

28,449

27,481

23,444

23,248

22,932

22,495

19,264

19,094

19,014

18,949

18,782

19,177

18,952

18,687

18,463

16,974

17,192