| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Sep'17 |
|---|---|---|---|---|---|---|---|---|---|
Net sales (Note 3) | |||||||||
3,158 | 3,248 | 3,217 | 3,220 | 3,295 | 3,375 | 3,321 | 0 | 0 | 0 |
Cost of goods sold | |||||||||
2,501 | 2,537 | 2,495 | 2,492 | 2,534 | 2,599 | 2,540 | 0 | 0 | 0 |
Gross profit | |||||||||
657 | 711 | 722 | 728 | 761 | 776 | 781 | 0 | 0 | 0 |
Selling, general and administrative expenses | |||||||||
250 | 249 | 249 | 241 | 246 | 249 | 247 | 0 | 0 | 0 |
Other expense, net (Note 5) | |||||||||
-37 | -40 | -42 | -75 | -97 | -120 | -175 | 0 | 0 | 0 |
Interest expense | |||||||||
68 | 68 | 68 | 51 | 33 | 19 | 5 | 0 | 0 | 0 |
Non-operating (income) expense | |||||||||
0 | -8 | -4 | -1 | -5 | 8 | 13 | 0 | 0 | 0 |
Income before taxes | |||||||||
302 | 346 | 359 | 360 | 380 | 396 | 367 | 0 | 0 | 0 |
Tax expense (Note 6) | |||||||||
10 | 33 | 113 | -777 | -841 | -810 | -827 | 0 | 0 | 0 |
Net income | |||||||||
292 | 313 | 246 | 1,137 | 1,221 | 1,206 | 1,194 | 0 | 0 | 0 |
Earnings per common share | |||||||||
Basic | |||||||||
0.69 | 1.83 | 0.51 | 0.88 | 0.98 | 0.93 | 12.54 | 2.03 | 0.78 | - |
Diluted | |||||||||
0.68 | 1.79 | 0.50 | 0.86 | 0.97 | 0.86 | 12.54 | 2.03 | 0.78 | - |
Weighted average common shares outstanding | |||||||||
Basic | |||||||||
75 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | - |
Diluted | |||||||||
76 | 75 | 75 | 76 | 75 | 75 | 74 | 74 | 74 | - |