Getty realty corp. (GTY)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues:
Revenues from rental properties

139,099

137,736

136,821

135,031

134,954

133,019

0

0

0

-

-

96,445

96,220

96,711

96,964

97,815

95,797

91,822

78,161

77,399

79,627

82,971

98,342

98,956

97,990

96,295

90,486

87,385

88,358

93,204

87,117

90,480

93,016

91,053

98,742

95,522

0

0

0

Tenant reimbursements

-

-

-

-

-

-

-

-

-

-

-

15,410

15,089

15,017

14,420

14,921

14,663

15,256

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest on notes and mortgages receivable

2,870

2,919

2,997

3,054

3,085

3,087

3,050

3,009

2,998

2,992

3,032

3,066

3,183

3,543

3,995

4,119

4,035

3,698

3,330

3,237

3,212

3,145

3,217

3,107

3,313

3,397

3,242

3,261

2,999

2,882

2,864

2,893

2,934

2,658

1,935

1,215

0

0

0

Other revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Total revenues

141,969

140,655

139,818

138,085

138,039

136,106

135,057

129,826

124,621

120,153

115,874

114,921

114,492

115,271

115,379

116,855

114,495

110,776

106,364

101,272

100,130

99,893

101,559

105,189

104,429

102,818

96,854

90,646

91,357

96,086

89,981

93,373

95,950

93,711

100,677

96,737

0

0

0

Operating expenses:
Property costs

24,418

24,978

25,077

23,419

24,205

23,645

23,929

23,643

22,465

22,340

22,352

22,265

22,725

23,205

22,801

23,900

23,702

24,583

24,236

23,476

23,977

23,768

25,394

26,920

27,955

29,382

29,443

29,934

29,858

28,664

26,149

21,496

18,244

15,514

12,260

11,651

0

0

0

Environmental

4,746

5,428

8,033

3,526

4,067

4,151

2,557

2,424

1,457

-71

935

780

1,298

2,654

3,575

4,332

5,169

6,223

6,160

5,684

5,600

4,612

7,224

12,186

11,825

12,056

9,261

3,293

1,360

863

1,362

2,931

4,850

5,362

5,182

4,780

0

0

0

Impairments

4,272

4,012

3,761

3,665

4,124

6,170

7,581

8,916

8,670

9,321

9,905

8,890

10,045

8,566

6,144

6,692

6,876

11,615

22,107

21,328

19,498

12,938

4,027

3,442

3,373

3,677

3,376

4,039

5,331

5,133

12,827

12,378

11,995

12,715

0

0

0

-

-

General and administrative

15,189

15,183

15,164

15,079

15,136

14,661

14,316

14,155

13,973

13,879

13,609

13,471

13,604

14,155

15,169

16,156

17,185

16,930

17,454

16,942

15,912

15,777

14,810

17,439

19,225

20,369

7,783

6,425

9,680

15,648

35,288

32,972

26,862

20,981

12,114

11,247

0

0

0

Allowance (recoveries) for uncollectible accounts

-

-

180

435

-

470

369

151

199

205

358

87

-546

-448

-236

159

1,233

1,053

1,039

932

2,116

3,408

-21,933

-11,611

-10,882

-10,952

0

0

0

-

-

-

-

-

0

-

-

-

-

Depreciation and amortization

26,159

25,161

24,638

24,385

24,141

23,636

23,194

21,804

20,291

19,089

17,985

18,718

18,940

19,170

19,432

18,650

18,011

16,974

14,706

13,449

11,811

10,549

10,460

9,465

9,466

9,346

8,810

9,167

9,854

10,642

10,188

10,168

9,299

8,613

9,568

9,259

0

0

0

Total operating expenses

74,978

74,956

76,768

70,424

72,017

72,733

71,946

71,093

67,055

64,763

65,144

64,211

66,066

67,302

66,885

69,889

72,176

77,378

85,702

81,811

78,914

71,052

68,048

64,951

63,506

63,878

56,590

61,253

66,761

72,900

91,369

96,474

87,779

79,714

52,905

39,194

0

0

0

Gain (loss) on dispositions of real estate

1,983

1,063

688

659

3,248

3,948

4,338

4,530

2,021

1,041

1,353

1,201

5,415

6,390

6,210

7,895

3,134

2,272

2,827

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

68,974

66,762

63,738

68,320

69,270

67,321

67,788

63,439

59,256

56,431

57,120

57,100

54,816

54,359

48,494

46,966

42,319

33,398

20,662

19,461

21,216

28,841

33,511

40,238

40,923

38,940

40,264

29,393

24,596

23,186

-1,388

-3,101

8,171

13,997

47,772

57,543

0

0

0

Other income (expense), net

7,883

7,593

9,567

3,852

2,572

2,730

4,042

5,001

8,653

8,524

5,599

5,362

2,285

2,027

12,216

11,693

18,273

18,301

7,435

7,362

20

147

240

237

199

103

96

262

260

520

440

351

305

16

80

-24

0

0

0

Interest expense

25,361

24,632

24,100

23,913

23,241

22,345

21,515

19,774

18,739

17,769

16,713

16,550

16,426

16,561

16,804

17,127

16,325

14,493

12,591

10,528

9,609

9,806

10,131

10,789

11,353

11,667

11,826

11,648

11,342

9,931

8,117

6,635

5,289

5,125

5,195

5,103

0

0

0

Earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

40,969

40,723

39,700

39,825

50,116

49,427

47,401

39,478

16,778

17,260

12,632

20,405

25,009

29,686

29,769

27,376

28,534

18,007

13,514

13,775

-9,065

-9,385

3,187

8,888

42,657

52,416

0

0

0

Earnings (loss) from operating activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,236

51

-1,278

-1,241

-2,407

-4,573

-4,384

-5,923

-5,982

-6,505

-3,758

-696

-2,870

-409

-8,825

-11,981

-8,208

-7,929

1,472

2,955

2,620

2,008

-160

0

0

0

(Loss) gains on dispositions of real estate

-

-

-

-

-

-

-

-

-

-

-

-

-

-178

-191

58

90

339

2,220

4,749

5,934

8,995

13,051

37,269

40,226

45,505

42,642

16,243

14,779

6,880

4,158

3,892

1,413

948

624

1,642

0

0

0

Earnings (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

1,509

1,219

712

-1,414

-140

-1,220

-1,151

-2,068

-2,353

365

11

3,013

6,546

33,511

39,530

42,635

42,233

7,418

2,798

-1,328

-3,771

5,364

4,368

3,568

2,632

1,482

0

0

0

Net earnings

51,496

49,723

49,205

48,259

48,601

47,706

47,552

45,948

47,514

47,186

42,478

41,942

40,412

38,411

49,976

48,207

46,250

37,410

14,425

17,625

12,643

23,418

31,555

63,197

69,299

70,011

70,767

25,425

16,312

12,447

-12,836

-4,021

7,555

12,456

45,289

53,898

0

0

0

Basic earnings per common share:
Earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

0.24

0.41

0.22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings (loss) earnings from discontinued operations

-

-

-

-

-

-

-

-

-

-

-0.01

0.02

0.06

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net earnings

0.30

0.33

0.28

0.32

0.26

0.32

0.27

0.33

0.25

0.31

0.24

0.43

0.28

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted earnings per common share:
Earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

0.24

0.41

0.22

0.26

0.27

0.40

0.23

0.59

0.25

0.34

-0.01

-0.10

0.27

0.20

0.23

0.03

0.41

0.21

0.16

0.08

0.09

0.07

0.17

-0.62

0.08

0.45

0.35

0.45

0.46

Earnings (loss) earnings from discontinued operations

-

-

-

-

-

-

-

-

-

-

-0.01

0.02

0.06

-

-0.01

-

0.00

0.01

-0.04

0.00

-0.03

0.01

0.03

-0.01

0.06

0.11

0.84

0.17

0.15

0.09

-0.19

0.03

0.03

0.02

0.08

0.01

0.00

-0.01

0.05

Net earnings

0.30

0.33

0.28

0.32

0.26

0.32

0.27

0.33

0.25

0.31

0.24

0.43

0.28

0.23

0.26

0.40

0.23

0.60

0.21

0.34

-0.04

-0.10

0.30

0.20

0.29

0.14

1.25

0.38

0.31

0.17

-0.10

0.11

0.19

-0.59

0.16

0.45

0.35

0.45

0.51

Weighted average common shares outstanding:
Basic

41,383

41,252

41,139

41,024

40,873

40,643

40,430

39,901

39,710

39,697

38,702

34,634

34,555

-

-

-

-

-

-

-

-

-

33,417

33,403

33,397

-

33,397

33,397

33,397

-

-

33,395

33,394

33,394

33,394

33,394

32,502

29,942

27,150

Stock options

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

-

-

-

0

0

1

1

2

2

2

Diluted

41,391

41,324

41,176

41,049

40,891

40,683

40,455

39,914

39,712

39,697

38,702

34,634

34,555

-

-

-

-

-

-

-

-

-

33,417

33,403

33,397

-

33,397

33,397

33,397

-

-

33,395

33,394

33,394

33,395

33,395

32,504

29,944

27,152

Basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

33,776

33,714

33,659

33,421

33,422

33,420

33,417

-

-

-

-

-

-

-

-

-

33,396

-

-

-

-

-

-

-

-

Dividends declared per common share

-

-

-

-

-

-

-

-

-

-

0.28

0.28

0.28

-

0.25

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-