| Dec'19 | Dec'18 | Dec'17 | ||||
|---|---|---|---|---|---|---|
Revenues | ||||||
31,515 | 29,810 | - | ||||
Cost of revenues | ||||||
11,928 | 10,395 | - | ||||
Gross Profit | ||||||
19,587 | 19,415 | - | ||||
Operating expenses | ||||||
Sales and marketing | ||||||
13,088 | 8,386 | - | ||||
General and administrative | ||||||
23,010 | 14,327 | 694 | ||||
Research and development | ||||||
11,546 | 9,957 | - | ||||
Amortization of intangible assets | ||||||
12,809 | 395 | - | ||||
Acquisition costs | ||||||
36,988 | 1,964 | - | ||||
Goodwill impairment expense | ||||||
32,198 | 0 | - | ||||
Change in fair value of contingent consideration | ||||||
-6,135 | 0 | - | ||||
Interest income | ||||||
- | - | 4,554 | ||||
Total operating expenses | ||||||
123,504 | 35,029 | - | ||||
Loss from operations | ||||||
-103,917 | -15,614 | -694 | ||||
Other income (expense) | ||||||
Interest income (expense) | ||||||
225 | -506 | - | ||||
Loss from repurchase of shares | ||||||
-1,032 | 0 | - | ||||
Other income (loss) | ||||||
472 | 377 | - | ||||
Total other expense, net | ||||||
-335 | -129 | - | ||||
Loss before income taxes | ||||||
-104,252 | -15,743 | - | ||||
Benefit from income taxes | ||||||
-8,595 | 777 | - | ||||
Net loss | ||||||
-95,657 | -16,520 | 3,860 | ||||
Cumulative preferred stock dividends | ||||||
0 | -1,421 | - | ||||
Deemed dividend for Exchangeable Shares - Series C | ||||||
-183 | 0 | - | ||||
Deemed dividend on Series Seed preferred stock | ||||||
0 | -37 | - | ||||
Net loss applicable to common shareholders | ||||||
-95,840 | -17,978 | - | ||||
Net loss per share, basic and diluted | ||||||
-1.88 | 0.00 | - | ||||
Basic | ||||||
- | - | 15,982 | ||||
Diluted | ||||||
- | - | 69,000 | ||||
Basic | ||||||
- | - | 0.24 | ||||
Diluted | ||||||
- | - | 0.06 | ||||
Weighted average common shares outstanding, basic and diluted | ||||||
50,867 | 0 | - | ||||
Other comprehensive loss | ||||||
Foreign currency translation gain | ||||||
370 | 0 | - | ||||
Total other comprehensive loss | ||||||
370 | 0 | - | ||||
Comprehensive loss | ||||||
-95,287 | -16,520 | - | ||||