Crimson exploration inc. (GULF)
CashFlow / Quarterly
Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Net loss

538

-4,731

-87,656

-3,846

3,910

-4,399

-4,999

526

-2,826

-8,545

Depreciation, depletion and amortization

18,612

12,839

15,352

14,273

14,675

14,462

15,608

13,445

14,385

13,480

Asset retirement obligations

8

179

-

-

160

-121

-

-

-

-

Stock compensation expense

687

662

658

656

639

532

459

522

425

529

Amortization of financing costs and discounts

433

418

414

403

386

385

446

437

598

838

Deferred income taxes

-237

2,484

-

-

-2,163

2,175

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

480

-1,460

-4,593

Impairment of oil and gas properties

-

-

-

-

-

-

-

4,810

3,965

5,444

Impairment of unproved oil and gas properties

-

817

-

-

-

676

-

-

-

-

Gain on sale of assets

4

6

0

0

0

8

-

-

-

-

Unrealized gain on derivative instruments

2,643

-1,882

-235

-4,564

3,037

-525

-1,604

4,222

2,068

-4,231

(Increase) decrease in accounts receivable, net

1,708

489

-2,944

206

-1,447

-175

2,351

-4,850

2,828

1,204

Decrease (increase) in prepaid expenses

-20

-32

240

-113

8

235

246

25

-178

211

Increase (decrease) in accounts payable and accrued liabilities

11,278

3,734

-6,397

-13,885

1,894

-9,521

12,386

-1,043

-6,502

17,307

Net cash provided by operating activities

28,270

12,497

6,884

1,131

22,718

538

20,927

19,649

3,795

27,277

Capital expenditures

19,281

11,167

4,969

14,076

27,612

32,675

26,910

17,622

19,818

23,159

Proceeds from sale of assets

4

6

0

0

392

8

-

-

-

-

Net cash used in investing activities

-19,276

-11,161

-4,969

-14,076

-27,220

-32,666

-26,924

-17,623

-20,759

-23,159

Payments on debt

50,558

37,215

44,177

57,850

64,979

43,293

42,091

25,644

51,212

21,027

Proceeds from debt

41,558

36,112

42,279

70,796

69,846

75,503

48,069

23,644

68,212

17,027

Debt issuance expenditures

-

-

-

-

-

-

0

-0

15

31

Proceeds from issuance of common stock

-

-

2

28

0

6

30

0

25

4

Purchase of treasury stock

34

233

19

28

60

87

11

26

47

90

Net cash provided by (used in) financing activities

-8,994

-1,336

-1,914

12,945

4,502

32,128

5,996

-2,026

16,963

-4,117

INCREASE IN CASH AND CASH EQUIVALENTS

0

0

-

-

-

-

-

-

-

-

Cash paid for interest

5,964

5,870

6,229

5,997

6,017

5,833

5,828

5,761

6,234

6,793