Crimson exploration inc. (GULF)
CashFlow / TTM
Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Net loss

-95,696

-92,323

-91,991

-9,333

-4,961

-11,698

-15,845

0

0

0

Depreciation, depletion and amortization

61,078

57,142

58,764

59,020

58,191

57,901

56,920

0

0

0

Asset retirement obligations

0

0

-

-

0

0

-

-

-

-

Stock compensation expense

2,664

2,616

2,486

2,287

2,153

1,938

1,935

0

0

0

Amortization of financing costs and discounts

1,669

1,623

1,590

1,623

1,656

1,868

2,321

0

0

0

Deferred income taxes

0

0

-

-

0

0

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

0

0

0

Impairment of oil and gas properties

-

-

-

-

-

-

-

0

0

0

Impairment of unproved oil and gas properties

-

0

-

-

-

0

-

-

-

-

Gain on sale of assets

11

6

8

0

0

0

-

-

-

-

Unrealized gain on derivative instruments

-4,040

-3,645

-2,288

-3,656

5,130

4,161

454

0

0

0

(Increase) decrease in accounts receivable, net

-540

-3,696

-4,362

934

-4,122

153

1,534

0

0

0

Decrease (increase) in prepaid expenses

74

103

370

376

514

328

304

0

0

0

Increase (decrease) in accounts payable and accrued liabilities

-5,270

-14,655

-27,911

-9,126

3,715

-4,681

22,148

0

0

0

Net cash provided by operating activities

48,783

43,231

31,272

45,315

63,834

44,911

71,650

0

0

0

Capital expenditures

49,494

57,826

79,334

101,275

104,821

97,027

87,511

0

0

0

Proceeds from sale of assets

11

398

400

0

0

0

-

-

-

-

Net cash used in investing activities

-49,483

-57,427

-78,933

-100,888

-104,435

-97,973

-88,466

0

0

0

Payments on debt

189,801

204,222

210,301

208,214

176,008

162,242

139,975

0

0

0

Proceeds from debt

190,747

219,035

258,425

264,214

217,063

215,429

156,953

0

0

0

Debt issuance expenditures

-

-

-

-

-

-

46

0

0

0

Proceeds from issuance of common stock

-

-

37

65

37

63

60

0

0

0

Purchase of treasury stock

316

342

196

188

186

173

176

0

0

0

Net cash provided by (used in) financing activities

700

14,196

47,661

55,573

40,600

53,061

16,815

0

0

0

INCREASE IN CASH AND CASH EQUIVALENTS

0

0

-

-

-

-

-

-

-

-

Cash paid for interest

24,061

24,114

24,077

23,676

23,440

23,657

24,618

0

0

0