Crimson exploration inc. (GULF)
Income statement / Quarterly
Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Crude oil sales

26,415

16,093

17,927

22,265

21,505

16,892

11,041

8,866

9,437

7,415

5,404

4,975

Natural gas sales

7,326

6,002

7,026

6,312

6,051

7,069

11,655

14,747

15,538

14,724

15,474

13,542

Natural gas liquids sales

3,056

1,998

2,968

2,192

2,966

2,724

4,738

5,299

4,689

5,481

3,529

2,753

Operating overhead and other income

-

-

-

-

-

-

-

-

-

-

128

181

Total operating revenues

36,797

24,094

27,922

30,770

30,524

26,686

27,435

28,914

29,664

27,622

24,535

21,452

Lease operating expenses

3,294

3,262

3,712

3,318

3,603

4,637

3,673

912

4,657

4,030

3,583

3,953

Production and ad valorem taxes

2,362

1,688

1,765

1,806

-2,488

1,408

1,278

1,615

1,958

1,880

1,399

1,477

Exploration expenses

185

117

129

-186

48

300

40

573

289

91

1,311

187

Depreciation, depletion and amortization

18,612

12,839

15,352

14,273

14,675

14,462

15,608

13,445

14,385

13,480

12,035

10,514

Impairment of oil and gas properties

827

817

115,556

850

806

676

733

4,810

3,965

5,444

-

-

General and administrative

6,849

4,314

5,634

4,722

4,525

4,771

5,719

4,473

4,058

4,168

4,501

4,486

Gain on sale of assets

4

6

0

0

0

8

-

-

-

-

10

-430

Total operating expenses

32,127

23,033

142,151

24,785

21,170

26,247

27,054

25,830

29,315

29,096

22,821

21,050

INCOME FROM OPERATIONS

4,670

1,061

-114,228

5,985

9,353

438

380

3,083

349

-1,474

1,714

402

Interest expense

6,325

6,283

6,414

6,454

6,212

6,245

6,075

6,045

6,247

6,734

5,785

5,245

Other income and financing cost

-131

-119

-191

-106

-103

-242

-225

-252

-457

-697

-

-

Other financing costs

-

-

-

-

-

-

-

-

-

-

776

844

Unrealized gain on derivative instruments

2,643

-1,882

-235

-4,564

3,037

-525

-1,604

4,222

2,068

-4,231

-1,258

-3,917

Total other income (expense)

-3,814

-8,286

-6,842

-11,125

-3,278

-7,013

-7,905

-2,075

-4,636

-11,664

-7,819

-10,008

INCOME (LOSS) BEFORE INCOME TAXES

855

-7,224

-121,070

-5,140

6,074

-6,574

-7,525

1,007

-4,286

-13,139

-6,104

-9,605

Income tax (expense) benefit

317

-2,493

-33,413

-1,294

2,163

-2,175

-2,525

480

-1,460

-4,593

-2,285

-3,234

NET INCOME (LOSS)

538

-4,731

-87,656

-3,846

3,910

-4,399

-4,999

526

-2,826

-8,545

-3,819

-

NET LOSS

-

-

-

-

-

-

-

-

-

-

-

-6,370

Basic (in dollars per share)

0.01

-0.11

-1.98

-0.09

0.09

-0.10

-0.11

0.01

-0.06

-0.19

-0.10

-0.16

Diluted (in dollars per share)

0.01

-0.11

-1.98

-0.09

0.09

-0.10

-0.11

0.01

-0.06

-0.19

-0.10

-0.16

Basic (in shares)

44,681

44,389

44,271

44,208

44,134

43,976

43,904

45,121

45,188

44,939

38,819

38,635

Diluted (in shares)

44,995

44,389

43,412

44,208

44,992

43,976

43,859

45,166

45,188

44,939

38,819

38,635