Crimson exploration inc. (GULF)
Income statement / TTM
Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Crude oil sales

82,701

77,792

78,591

71,704

58,305

46,236

36,760

31,123

27,232

0

0

0

Natural gas sales

26,668

25,393

26,459

31,088

39,523

49,010

56,666

60,485

59,279

0

0

0

Natural gas liquids sales

10,216

10,126

10,852

12,622

15,730

17,452

20,209

18,999

16,454

0

0

0

Operating overhead and other income

-

-

-

-

-

-

-

-

-

-

0

0

Total operating revenues

119,585

113,312

115,904

115,416

113,559

112,700

113,636

110,736

103,275

0

0

0

Lease operating expenses

13,587

13,895

15,270

15,231

12,826

13,880

13,273

13,184

16,225

0

0

0

Production and ad valorem taxes

7,623

2,772

2,492

2,004

1,813

6,261

6,732

6,853

6,715

0

0

0

Exploration expenses

246

109

292

203

963

1,204

995

2,266

1,880

0

0

0

Depreciation, depletion and amortization

61,078

57,142

58,764

59,020

58,191

57,901

56,920

53,347

50,416

0

0

0

Impairment of oil and gas properties

118,053

118,031

117,890

3,067

7,027

10,186

14,954

0

0

0

-

-

General and administrative

21,519

19,196

19,653

19,739

19,490

19,023

18,420

17,202

17,215

0

0

0

Gain on sale of assets

11

6

8

0

0

0

-

-

-

-

0

0

Total operating expenses

222,097

211,140

214,354

99,258

100,304

108,448

111,297

107,064

102,283

0

0

0

INCOME FROM OPERATIONS

-102,511

-97,828

-98,450

16,158

13,255

4,251

2,338

3,672

992

0

0

0

Interest expense

25,479

25,365

25,327

24,988

24,579

24,614

25,104

24,813

24,013

0

0

0

Other income and financing cost

-549

-521

-644

-678

-824

-1,178

-1,633

0

0

0

-

-

Other financing costs

-

-

-

-

-

-

-

-

-

-

0

0

Unrealized gain on derivative instruments

-4,040

-3,645

-2,288

-3,656

5,130

4,161

454

800

-7,339

0

0

0

Total other income (expense)

-30,068

-29,532

-28,260

-29,323

-20,273

-21,631

-26,282

-26,195

-34,128

0

0

0

INCOME (LOSS) BEFORE INCOME TAXES

-132,579

-127,361

-126,710

-13,165

-7,017

-17,379

-23,943

-22,523

-33,136

0

0

0

Income tax (expense) benefit

-36,883

-35,037

-34,719

-3,831

-2,056

-5,681

-8,098

-7,857

-11,573

0

0

0

NET INCOME (LOSS)

-95,696

-92,323

-91,991

-9,333

-4,961

-11,698

-15,845

-14,665

0

0

0

-

NET LOSS

-

-

-

-

-

-

-

-

-

-

-

0

Basic (in dollars per share)

0.01

-0.11

-1.98

-0.09

0.09

-0.10

-0.11

0.01

-0.06

-0.19

-0.10

-0.16

Diluted (in dollars per share)

0.01

-0.11

-1.98

-0.09

0.09

-0.10

-0.11

0.01

-0.06

-0.19

-0.10

-0.16

Basic (in shares)

44,681

44,389

44,271

44,208

44,134

43,976

43,904

45,121

45,188

44,939

38,819

38,635

Diluted (in shares)

44,995

44,389

43,412

44,208

44,992

43,976

43,859

45,166

45,188

44,939

38,819

38,635