Gw pharmaceuticals plc (GWPH)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Sep'17
Assets
Cash and cash equivalents

500,935

536,933

554,682

583,683

521,669

591,497

354,913

322,154

Accounts receivable, net

62,209

48,883

41,818

32,113

19,251

4,192

2,122

1,367

Inventory

89,056

85,528

69,288

60,042

48,559

33,030

19,061

5,669

Prepaid expenses and other current assets

20,546

28,292

32,196

21,693

19,389

17,903

14,615

35,392

Total current assets

672,746

699,636

697,984

697,531

608,868

646,622

390,711

364,582

Property, plant, and equipment, net

122,882

127,765

110,161

107,332

102,029

90,832

82,381

63,175

Operating lease assets

23,199

24,916

20,438

18,739

20,077

-

-

-

Intangible assets

5,951

-

-

-

-

-

-

-

Goodwill

6,959

6,959

6,959

6,959

6,959

6,959

6,959

6,959

Deferred tax assets

18,123

18,123

8,425

8,726

8,584

8,720

7,334

6,805

Other assets

4,517

4,850

3,884

3,490

3,040

2,935

3,150

1,401

Total assets

854,377

882,249

847,851

842,777

749,557

756,068

490,535

442,922

Liabilities and stockholders’ equity
Accounts payable

18,345

9,990

6,934

11,757

10,794

9,796

9,741

7,757

Accrued liabilities

77,479

99,374

81,704

66,434

59,782

52,477

46,739

33,656

Current tax liabilities

998

437

-

-

1,730

2,384

1,385

1,119

Other current liabilities

6,650

7,760

6,627

5,757

5,651

1,559

804

2,377

Total current liabilities

103,472

117,561

95,265

83,948

77,957

66,216

58,669

44,909

Long-term liabilities:
Finance lease liabilities

5,157

5,573

5,297

5,536

5,801

5,690

1,535

1,741

Operating lease liabilities

20,028

21,650

17,007

15,139

16,374

-

-

-

Build-to-suit financing obligation

-

-

-

-

-

-

4,378

4,611

Other liabilities

10,715

11,431

10,627

9,262

9,696

10,082

10,794

10,838

Total long-term liabilities

35,900

38,654

32,931

29,937

31,871

15,772

16,707

17,190

Total liabilities

139,372

156,215

128,196

113,885

109,828

81,988

75,376

62,099

Stockholders’ equity:
Common stock - Ordinary shares par value £0.001; 372,562,088 shares outstanding as of March 31, 2020; 371,068,436 shares outstanding as of December 31, 2019

573

570

570

570

567

564

530

482

Additional paid-in capital

1,643,407

1,632,046

1,619,649

1,607,346

1,593,056

1,581,144

1,246,857

916,726

Accumulated deficit

-845,924

-837,959

-813,013

-799,256

-879,004

-828,940

-757,034

-461,867

Accumulated other comprehensive loss

-83,051

-68,623

-87,551

-79,768

-74,890

-78,688

-75,194

-74,518

Total stockholders’ equity

715,005

726,034

719,655

728,892

639,729

674,080

415,159

380,823

Total liabilities and stockholders’ equity

854,377

882,249

847,851

842,777

749,557

756,068

490,535

442,922