Guidewire software, inc. (GWRE)
Income statement / Yearly
Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10
Revenue:
Total revenue

719,514

652,849

509,533

424,446

380,537

350,246

300,649

232,061

172,472

144,691

Cost of revenue:
Total cost of revenue

324,350

296,783

191,559

151,834

147,184

148,947

125,651

90,005

68,344

55,471

Gross profit:
License and subscription

320,524

273,555

249,665

212,567

174,567

147,479

122,640

96,374

72,619

60,048

Maintenance

68,925

62,554

55,246

48,384

40,951

33,770

30,345

24,345

17,258

15,017

Services

5,715

19,957

13,063

11,661

17,835

20,050

22,013

21,337

14,251

14,155

Total gross profit

395,164

356,066

317,974

272,612

233,353

201,299

174,998

142,056

104,128

89,220

Operating expenses:
Research and development

188,541

171,657

130,323

112,496

93,440

76,178

62,991

49,056

34,773

28,273

Sales and marketing

130,751

124,117

109,239

92,765

82,023

71,295

50,948

36,781

28,950

26,741

General and administrative

74,401

75,916

56,551

50,914

41,397

35,404

31,320

27,285

23,534

16,192

Litigation provision

-

-

-

-

-

-

-

-

10,000

-

Total operating expenses

393,693

371,690

296,113

256,175

216,860

182,877

145,259

113,122

97,257

71,206

Income (loss) from operations

1,471

-15,624

21,861

16,437

16,493

18,422

29,739

28,934

6,871

18,014

Interest income

30,182

13,281

5,867

4,850

2,245

1,350

498

308

156

95

Interest expense

17,334

6,442

13

0

-

-

-

-

-

-

Other income (expense), net

-1,867

509

811

-505

-1,998

174

-114

-726

1,269

-391

Income (loss) before provision for income taxes

12,452

-8,276

28,526

20,782

16,740

19,946

30,123

28,516

8,296

17,718

Provision for (benefit from) income taxes

-8,280

18,467

10,454

5,806

6,855

5,225

5,465

9,852

-27,262

2,199

Net income (loss)

20,732

-26,743

18,072

14,976

9,885

14,721

24,658

18,664

35,558

15,519

Earnings (loss) per share:
Basic (in dollars per share)

0.25

-0.34

0.24

0.21

0.14

0.22

0.44

0.36

0.83

0.32

Diluted (in dollars per share)

0.25

-0.34

0.24

0.20

0.14

0.21

0.40

0.32

0.76

0.30

Shares used in computing earnings (loss) per share:
Basic (in shares)

81,447

77,709

73,994

72,026

70,075

65,748

56,331

34,774

14,064

13,535

Diluted (in shares)

82,681

77,709

75,328

73,765

72,314

69,112

61,569

41,759

17,763

15,933

License and subscription
Total revenue

385,322

309,007

266,711

219,751

179,172

151,921

123,560

97,136

73,883

60,315

Total cost of revenue

64,798

35,452

17,046

7,184

4,605

4,442

920

762

1,264

267

Maintenance
Total revenue

85,424

77,337

68,643

59,931

50,024

41,888

37,561

29,538

21,321

18,702

Total cost of revenue

16,499

14,783

13,397

11,547

9,073

8,118

7,216

5,193

4,063

3,685

Services
Total revenue

248,768

266,505

174,179

144,764

151,341

156,437

139,528

105,387

77,268

65,674

Total cost of revenue

243,053

246,548

161,116

133,103

133,506

136,387

117,515

84,050

63,017

51,519