Hyatt hotels corp (H)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
REVENUES:
Revenue from Contract with Customer, Excluding Assessed Tax

993,000

1,275,000

1,215,000

1,289,000

1,241,000

1,138,000

1,074,000

1,133,000

1,109,000

1,117,000

1,070,000

1,149,000

1,126,000

923,000

1,088,000

1,165,000

1,089,000

1,109,000

1,053,000

1,112,000

1,054,000

1,079,000

1,104,000

1,158,000

1,074,000

1,091,000

1,026,000

1,092,000

975,000

1,000,000

977,000

1,014,000

958,000

990,000

897,000

936,000

875,000

918,000

879,000

889,000

841,000

DIRECT AND SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES:
Depreciation and amortization

80,000

81,000

85,000

83,000

80,000

84,000

81,000

79,000

83,000

87,000

88,000

86,000

87,000

72,000

87,000

86,000

81,000

87,000

78,000

76,000

79,000

85,000

91,000

83,000

95,000

91,000

81,000

85,000

88,000

90,000

88,000

89,000

86,000

87,000

75,000

72,000

71,000

75,000

68,000

66,000

70,000

Other direct costs

34,000

30,000

28,000

30,000

45,000

25,000

8,000

7,000

8,000

11,000

3,000

1,000

16,000

-6,000

8,000

9,000

6,000

9,000

8,000

7,000

5,000

6,000

11,000

10,000

8,000

7,000

10,000

8,000

7,000

8,000

8,000

7,000

6,000

6,000

8,000

6,000

4,000

3,000

3,000

2,000

-5,000

Selling, general, and administrative

47,000

111,000

83,000

95,000

128,000

60,000

82,000

83,000

95,000

99,000

89,000

90,000

99,000

78,000

74,000

75,000

88,000

87,000

54,000

73,000

94,000

105,000

77,000

80,000

87,000

87,000

77,000

75,000

84,000

78,000

75,000

70,000

93,000

84,000

58,000

71,000

70,000

81,000

68,000

58,000

69,000

Direct and selling, general, and administrative expenses

988,000

1,225,000

1,175,000

1,208,000

1,215,000

1,054,000

1,012,000

1,026,000

1,030,000

1,072,000

1,011,000

1,048,000

1,071,000

894,000

1,019,000

1,063,000

1,021,000

1,047,000

965,000

998,000

995,000

1,040,000

1,032,000

1,043,000

1,021,000

1,036,000

973,000

984,000

958,000

961,000

937,000

941,000

951,000

962,000

844,000

881,000

858,000

902,000

867,000

830,000

820,000

Net gains (losses) and interest income from marketable securities held to fund rabbi trusts

-48,000

21,000

0

11,000

30,000

-30,000

10,000

6,000

3,000

10,000

11,000

9,000

15,000

-3,000

12,000

7,000

1,000

10,000

-15,000

1,000

8,000

6,000

-3,000

8,000

4,000

12,000

12,000

0

10,000

3,000

8,000

-4,000

14,000

9,000

-15,000

2,000

6,000

9,000

13,000

-8,000

7,000

Equity losses from unconsolidated hospitality ventures

-2,000

-8,000

-5,000

6,000

-3,000

25,000

-6,000

2,000

-13,000

220,000

1,000

1,000

-3,000

21,000

25,000

19,000

2,000

-18,000

-17,000

-23,000

-6,000

3,000

6,000

23,000

-7,000

-11,000

16,000

-5,000

-1,000

-16,000

-5,000

0

-1,000

-2,000

1,000

2,000

3,000

-17,000

-4,000

-11,000

-8,000

Interest expense

17,000

17,000

19,000

20,000

19,000

19,000

19,000

19,000

19,000

19,000

20,000

20,000

21,000

19,000

20,000

20,000

17,000

17,000

17,000

17,000

17,000

17,000

17,000

18,000

19,000

17,000

15,000

16,000

17,000

17,000

18,000

17,000

18,000

15,000

15,000

14,000

13,000

14,000

16,000

12,000

12,000

Gains on sales of real estate

8,000

349,000

373,000

0

1,000

3,000

239,000

1,000

529,000

176,000

0

60,000

0

-

0

-21,000

-

0

0

1,000

8,000

246,000

3,000

1,000

61,000

0

26,000

99,000

0

-

0

0

-

-

-

-

-

-

-

-

-

Asset impairments

3,000

5,000

9,000

1,000

3,000

4,000

21,000

0

0

-

0

-

-

-

-

-

-

-

5,000

-

-

-

0

7,000

-

11,000

0

3,000

8,000

0

0

0

0

-

1,000

1,000

-

-

11,000

3,000

-

Other Nonoperating Income (Expense)

-81,000

23,000

25,000

28,000

51,000

-27,000

-9,000

5,000

-18,000

10,000

-16,000

5,000

43,000

11,000

4,000

1,000

-4,000

-2,000

11,000

4,000

-18,000

-6,000

2,000

-1,000

-12,000

29,000

2,000

-16,000

2,000

-5,000

-5,000

5,000

12,000

10,000

-15,000

-9,000

3,000

9,000

52,000

-6,000

16,000

INCOME (LOSS) BEFORE INCOME TAXES

-138,000

413,000

405,000

105,000

83,000

32,000

256,000

102,000

561,000

442,000

35,000

156,000

89,000

54,000

90,000

88,000

50,000

35,000

45,000

80,000

34,000

261,000

63,000

121,000

80,000

57,000

94,000

167,000

3,000

4,000

20,000

57,000

14,000

24,000

8,000

35,000

16,000

-1,000

46,000

19,000

24,000

BENEFIT (PROVISION) FOR INCOME TAXES

-35,000

92,000

109,000

19,000

20,000

-12,000

19,000

25,000

150,000

229,000

16,000

53,000

34,000

11,000

28,000

21,000

16,000

-2,000

20,000

40,000

12,000

79,000

30,000

46,000

24,000

27,000

39,000

55,000

-5,000

-11,000

-3,000

18,000

4,000

-28,000

-5,000

-1,000

6,000

3,000

17,000

0

17,000

INCOME FROM CONTINUING OPERATIONS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4,000

29,000

19,000

7,000

Loss from discontinued operations, net of income tax benefit of $0, $2, and $2 in 2011, 2010 and 2009, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-1,000

-2,000

Gains on sales of discontinued operations, net of income tax expense of $0, $4, and $0 in 2011, 2010, and 2009, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,000

6,000

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-103,000

321,000

296,000

86,000

63,000

44,000

237,000

77,000

411,000

213,000

19,000

103,000

55,000

43,000

62,000

67,000

34,000

37,000

25,000

40,000

22,000

182,000

33,000

75,000

56,000

30,000

55,000

112,000

8,000

15,000

23,000

39,000

10,000

52,000

13,000

36,000

10,000

-4,000

30,000

24,000

5,000

Net Income (Loss) Attributable to Noncontrolling Interest

0

0

0

0

0

0

0

0

0

0

1,000

0

0

0

0

0

0

0

0

0

0

0

1,000

1,000

0

-2,000

0

0

0

-1,000

0

0

0

0

-1,000

-1,000

0

-12,000

0

1,000

0

NET INCOME (LOSS) ATTRIBUTABLE TO HYATT HOTELS CORPORATION

-103,000

321,000

296,000

86,000

63,000

44,000

237,000

77,000

411,000

213,000

18,000

103,000

55,000

43,000

62,000

67,000

34,000

37,000

25,000

40,000

22,000

182,000

32,000

74,000

56,000

32,000

55,000

112,000

8,000

16,000

23,000

39,000

10,000

52,000

14,000

37,000

10,000

6,000

30,000

25,000

5,000

Earnings Per Share, Basic [Abstract]
Net income (in dollars per share)

-1.02

3.08

2.84

0.81

0.60

0.53

2.12

0.67

3.47

1.73

0.15

0.82

0.43

0.32

0.48

0.50

0.25

0.26

0.18

0.28

0.15

1.19

0.22

0.49

0.36

0.19

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.21

0.06

-0.03

0.17

0.11

0.04

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.00

0.03

-0.01

Earnings Per Share, Basic

-1.02

3.08

2.84

0.81

0.60

0.53

2.12

0.67

3.47

1.73

0.14

0.82

0.43

0.32

0.48

0.50

0.25

0.26

0.18

0.28

0.15

1.20

0.21

0.48

0.36

0.20

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.22

0.06

0.04

0.17

0.14

0.03

Earnings Per Share, Diluted [Abstract]
Net income (in dollars per share)

-1.02

3.02

2.80

0.80

0.59

0.53

2.09

0.66

3.40

1.71

0.15

0.81

0.42

0.32

0.47

0.49

0.25

0.26

0.18

0.27

0.15

1.17

0.22

0.49

0.36

0.19

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.21

0.06

-0.03

0.17

0.11

0.04

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.00

0.03

-0.01

Earnings Per Share, Diluted

-1.02

3.02

2.80

0.80

0.59

0.53

2.09

0.66

3.40

1.71

0.14

0.81

0.42

0.32

0.47

0.49

0.25

0.26

0.18

0.27

0.15

1.18

0.21

0.48

0.36

0.20

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.22

0.06

0.04

0.17

0.14

0.03

CASH DIVIDENDS DECLARED PER SHARE (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Owned and Leased Hotels [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

323,000

458,000

430,000

490,000

470,000

468,000

450,000

485,000

515,000

523,000

516,000

576,000

569,000

503,000

519,000

559,000

516,000

530,000

500,000

540,000

509,000

551,000

555,000

592,000

548,000

557,000

521,000

572,000

492,000

517,000

503,000

528,000

473,000

493,000

470,000

484,000

432,000

470,000

455,000

483,000

451,000

Owned and leased hotels

272,000

354,000

346,000

367,000

357,000

351,000

354,000

357,000

384,000

406,000

406,000

428,000

424,000

393,000

402,000

413,000

389,000

402,000

385,000

391,000

384,000

424,000

422,000

430,000

415,000

426,000

399,000

413,000

391,000

401,000

382,000

389,000

377,000

382,000

360,000

372,000

354,000

379,000

376,000

374,000

364,000

Management, franchise, and other fees
Revenue from Contract with Customer, Excluding Assessed Tax

108,000

161,000

148,000

158,000

141,000

145,000

133,000

142,000

132,000

131,000

123,000

130,000

114,000

109,000

110,000

115,000

107,000

107,000

103,000

112,000

105,000

101,000

94,000

103,000

89,000

94,000

77,000

96,000

75,000

80,000

68,000

80,000

79,000

77,000

66,000

75,000

70,000

73,000

61,000

64,000

57,000

Amortization of management and franchise agreement assets constituting payments to customers
Revenue from Contract with Customer, Excluding Assessed Tax

-6,000

-6,000

-5,000

-6,000

-5,000

-5,000

-5,000

-5,000

-5,000

-13,000

-4,000

-5,000

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net management, franchise, and other fees
Revenue from Contract with Customer, Excluding Assessed Tax

102,000

155,000

143,000

152,000

136,000

140,000

128,000

137,000

127,000

126,000

119,000

125,000

110,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other revenues
Revenue from Contract with Customer, Excluding Assessed Tax

35,000

27,000

25,000

28,000

45,000

21,000

7,000

9,000

11,000

8,000

6,000

5,000

17,000

-19,000

11,000

11,000

9,000

10,000

10,000

9,000

7,000

7,000

24,000

23,000

21,000

15,000

22,000

21,000

20,000

19,000

22,000

20,000

17,000

17,000

18,000

17,000

14,000

11,000

11,000

12,000

11,000

Revenues for the reimbursement of costs incurred on behalf of managed and franchised properties
Revenue from Contract with Customer, Excluding Assessed Tax

533,000

635,000

617,000

619,000

590,000

509,000

489,000

502,000

456,000

460,000

429,000

443,000

430,000

346,000

448,000

480,000

457,000

462,000

440,000

451,000

433,000

420,000

431,000

440,000

416,000

425,000

406,000

403,000

388,000

384,000

384,000

386,000

389,000

403,000

343,000

360,000

359,000

364,000

352,000

330,000

322,000

Costs incurred on behalf of managed and franchised properties
Owned and leased hotels

555,000

649,000

633,000

633,000

605,000

534,000

487,000

500,000

460,000

469,000

425,000

443,000

445,000

357,000

448,000

480,000

457,000

462,000

440,000

451,000

433,000

420,000

431,000

440,000

416,000

425,000

406,000

403,000

388,000

384,000

384,000

386,000

389,000

403,000

343,000

360,000

359,000

364,000

352,000

330,000

322,000