Hyatt hotels corp (H)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
REVENUES:
Revenue from Contract with Customer, Excluding Assessed Tax

4,772

5,020

4,883

4,742

4,586

4,454

4,433

4,429

4,445

4,462

4,268

4,286

4,302

4,265

4,451

4,416

4,363

4,328

4,298

4,349

4,395

4,415

4,427

4,349

4,283

4,184

4,093

4,044

3,966

3,949

3,939

3,859

3,781

3,698

3,626

3,608

3,561

3,527

0

0

0

DIRECT AND SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES:
Depreciation and amortization

329

329

332

328

324

327

330

337

344

348

333

332

332

326

341

332

322

320

318

331

338

354

360

350

352

345

344

351

355

353

350

337

320

305

293

286

280

279

0

0

0

Other direct costs

122

133

128

108

85

48

34

29

23

31

14

19

27

17

32

32

30

29

26

29

32

35

36

35

33

32

33

31

30

29

27

27

26

24

21

16

12

3

0

0

0

Selling, general, and administrative

336

417

366

365

353

320

359

366

373

377

356

341

326

315

324

304

302

308

326

349

356

349

331

331

326

323

314

312

307

316

322

305

306

283

280

290

277

276

0

0

0

Direct and selling, general, and administrative expenses

4,596

4,823

4,652

4,489

4,307

4,122

4,140

4,139

4,161

4,202

4,024

4,032

4,047

3,997

4,150

4,096

4,031

4,005

3,998

4,065

4,110

4,136

4,132

4,073

4,014

3,951

3,876

3,840

3,797

3,790

3,791

3,698

3,638

3,545

3,485

3,508

3,457

3,419

0

0

0

Net gains (losses) and interest income from marketable securities held to fund rabbi trusts

-16

62

11

21

16

-11

29

30

33

45

32

33

31

17

30

3

-3

4

0

12

19

15

21

36

28

34

25

21

17

21

27

4

10

2

2

30

20

21

0

0

0

Equity losses from unconsolidated hospitality ventures

-9

-10

23

22

18

8

203

210

209

219

20

44

62

67

28

-14

-56

-64

-43

-20

26

25

11

21

-7

-1

-6

-27

-22

-22

-8

-2

0

4

-11

-16

-29

-40

0

0

0

Interest expense

73

75

77

77

76

76

76

77

78

80

80

80

80

76

74

71

68

68

68

68

69

71

71

69

67

65

65

68

69

70

68

65

62

57

56

57

55

54

0

0

0

Gains on sales of real estate

730

723

377

243

244

772

945

706

765

236

60

39

0

-

0

0

-

9

255

258

258

311

65

88

186

125

125

99

0

-

0

0

-

-

-

-

-

-

-

-

-

Asset impairments

18

18

17

29

28

25

21

0

0

-

0

-

-

-

-

-

-

-

0

-

-

-

0

0

-

22

11

11

8

0

1

2

0

-

0

0

-

-

0

0

-

Other Nonoperating Income (Expense)

-5

127

77

43

20

-49

-12

-19

-19

42

43

63

59

12

-1

6

9

-5

-9

-18

-23

-17

18

18

3

17

-17

-24

-3

7

22

12

-2

-11

-12

55

58

71

0

0

0

INCOME (LOSS) BEFORE INCOME TAXES

785

1,006

625

476

473

951

1,361

1,140

1,194

722

334

389

321

282

263

218

210

194

420

438

479

525

321

352

398

321

268

194

84

95

115

103

81

83

58

96

80

88

0

0

0

BENEFIT (PROVISION) FOR INCOME TAXES

185

240

136

46

52

182

423

420

448

332

114

126

94

76

63

55

74

70

151

161

167

179

127

136

145

116

78

36

-1

8

-9

-11

-30

-28

3

25

26

37

0

0

0

INCOME FROM CONTINUING OPERATIONS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

51

0

0

0

Loss from discontinued operations, net of income tax benefit of $0, $2, and $2 in 2011, 2010 and 2009, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3

0

0

0

Gains on sales of discontinued operations, net of income tax expense of $0, $4, and $0 in 2011, 2010, and 2009, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

600

766

489

430

421

769

938

720

746

390

220

263

227

206

200

163

136

124

269

277

312

346

194

216

253

205

190

158

85

87

124

114

111

111

55

72

60

55

0

0

0

Net Income (Loss) Attributable to Noncontrolling Interest

0

0

0

0

0

0

0

1

1

1

1

0

0

0

0

0

0

0

0

1

2

2

0

-1

-2

-2

-1

-1

-1

-1

0

-1

-2

-2

-14

-13

-11

-11

0

0

0

NET INCOME (LOSS) ATTRIBUTABLE TO HYATT HOTELS CORPORATION

600

766

489

430

421

769

938

719

745

389

219

263

227

206

200

163

136

124

269

276

310

344

194

217

255

207

191

159

86

88

124

115

113

113

67

83

71

66

0

0

0

Earnings Per Share, Basic [Abstract]
Net income (in dollars per share)

-1.02

3.08

2.84

0.81

0.60

0.53

2.12

0.67

3.47

1.73

0.15

0.82

0.43

0.32

0.48

0.50

0.25

0.26

0.18

0.28

0.15

1.19

0.22

0.49

0.36

0.19

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.21

0.06

-0.03

0.17

0.11

0.04

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.00

0.03

-0.01

Earnings Per Share, Basic

-1.02

3.08

2.84

0.81

0.60

0.53

2.12

0.67

3.47

1.73

0.14

0.82

0.43

0.32

0.48

0.50

0.25

0.26

0.18

0.28

0.15

1.20

0.21

0.48

0.36

0.20

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.22

0.06

0.04

0.17

0.14

0.03

Earnings Per Share, Diluted [Abstract]
Net income (in dollars per share)

-1.02

3.02

2.80

0.80

0.59

0.53

2.09

0.66

3.40

1.71

0.15

0.81

0.42

0.32

0.47

0.49

0.25

0.26

0.18

0.27

0.15

1.17

0.22

0.49

0.36

0.19

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.21

0.06

-0.03

0.17

0.11

0.04

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.00

0.03

-0.01

Earnings Per Share, Diluted

-1.02

3.02

2.80

0.80

0.59

0.53

2.09

0.66

3.40

1.71

0.14

0.81

0.42

0.32

0.47

0.49

0.25

0.26

0.18

0.27

0.15

1.18

0.21

0.48

0.36

0.20

0.35

0.70

0.05

0.09

0.14

0.24

0.06

0.31

0.08

0.22

0.06

0.04

0.17

0.14

0.03

CASH DIVIDENDS DECLARED PER SHARE (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Owned and Leased Hotels [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

1,701

1,848

1,858

1,878

1,873

1,918

1,973

2,039

2,130

2,184

2,164

2,167

2,150

2,097

2,124

2,105

2,086

2,079

2,100

2,155

2,207

2,246

2,252

2,218

2,198

2,142

2,102

2,084

2,040

2,021

1,997

1,964

1,920

1,879

1,856

1,841

1,840

1,859

0

0

0

Owned and leased hotels

1,339

1,424

1,421

1,429

1,419

1,446

1,501

1,553

1,624

1,664

1,651

1,647

1,632

1,597

1,606

1,589

1,567

1,562

1,584

1,621

1,660

1,691

1,693

1,670

1,653

1,629

1,604

1,587

1,563

1,549

1,530

1,508

1,491

1,468

1,465

1,481

1,483

1,493

0

0

0

Management, franchise, and other fees
Revenue from Contract with Customer, Excluding Assessed Tax

575

608

592

577

561

552

538

528

516

498

476

463

448

441

439

432

429

427

421

412

403

387

380

363

356

342

328

319

303

307

304

302

297

288

284

279

268

255

0

0

0

Amortization of management and franchise agreement assets constituting payments to customers
Revenue from Contract with Customer, Excluding Assessed Tax

-23

-22

-21

-21

-20

-20

-28

-27

-27

-18

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net management, franchise, and other fees
Revenue from Contract with Customer, Excluding Assessed Tax

552

586

571

556

541

532

518

509

497

480

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other revenues
Revenue from Contract with Customer, Excluding Assessed Tax

115

125

119

101

82

48

35

34

30

36

9

14

20

12

41

40

38

36

33

47

61

75

83

81

79

78

82

82

81

78

76

72

69

66

60

53

48

45

0

0

0

Revenues for the reimbursement of costs incurred on behalf of managed and franchised properties
Revenue from Contract with Customer, Excluding Assessed Tax

2,404

2,461

2,335

2,207

2,090

1,956

1,907

1,847

1,788

1,762

1,648

1,667

1,704

1,731

1,847

1,839

1,810

1,786

1,744

1,735

1,724

1,707

1,712

1,687

1,650

1,622

1,581

1,559

1,542

1,543

1,562

1,521

1,495

1,465

1,426

1,435

1,405

1,368

0

0

0

Costs incurred on behalf of managed and franchised properties
Owned and leased hotels

2,470

2,520

2,405

2,259

2,126

1,981

1,916

1,854

1,797

1,782

1,670

1,693

1,730

1,742

1,847

1,839

1,810

1,786

1,744

1,735

1,724

1,707

1,712

1,687

1,650

1,622

1,581

1,559

1,542

1,543

1,562

1,521

1,495

1,465

1,426

1,435

1,405

1,368

0

0

0