Venus concept inc. (HAIR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Revenue

110,406

102,614

21,297

15,600

17,230

Cost of goods sold

33,753

23,259

12,150

10,431

12,513

Gross profit

76,653

79,355

9,147

5,169

4,717

Operating expenses:
Selling and marketing

41,409

37,315

14,390

12,483

14,587

General and administrative

47,497

27,432

4,904

4,144

3,256

Research and development

8,034

7,047

7,135

7,474

7,399

Bad debt expense

9,991

10,928

-

-

-

Total operating expenses

106,931

82,722

26,429

24,101

25,242

Loss from operations

-30,278

-3,367

-17,282

-18,932

-20,525

Other expenses:
Foreign exchange loss

-2,611

-3,266

-

-

-

Finance expenses

7,549

5,361

-

-

-

Interest expense

-

-

-2,027

-2,483

-2,892

Gain on sale of investment

-

-

1,851

-

-

Other income (expense), net

-

-

-328

-431

446

Total other expense, net

-

-

-504

-2,914

-2,446

Loss before income taxes

-40,438

-11,994

-17,786

-21,846

-22,971

Income tax expense

1,857

2,215

56

-

-

Net loss

-42,295

-14,209

-

-

-

Loss attributable to stockholders of the Company

-40,619

-14,959

-17,842

-21,846

-22,971

(Loss) income attributable to non-controlling interest

-1,676

750

-

-

-

Net loss

-42,295

-14,209

-

-

-

Net loss per share:
Basic

-4.77

-3.16

-

-

-

Diluted

-4.77

-3.16

-

-

-

Weighted-average number of shares used in per share calculation:
Basic

8,517

4,733

-

-

-

Diluted

8,517

4,733

-

-

-

Net loss per share attributable to common stockholders, basic and diluted

-

-

-2.42

-13.54

-14.70

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

-

-

7,382

1,612

1,562

Leases
Revenue

65,170

71,540

-

-

-

Cost of goods sold

13,411

13,091

-

-

-

Products and Services
Revenue

45,236

31,074

-

-

-

Cost of goods sold

20,342

10,168

-

-

-