Hannon armstrong sustainable infrastructure capital, inc. (HASI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Sep'12Sep'11
Revenue
Interest income

76,200

75,935

62,227

48,202

37,404

23,178

15,468

11,848

11,739

Interest income, investments

-

-

-

1,822

1,493

3,772

1,897

11,848

11,739

Rental income

25,884

24,606

19,831

11,933

9,107

3,175

-

-

-

Net Investment Revenue, net of provision for credit losses

-

-

-

-

-

-

-

1,996

2,297

Gain on sale of receivables and investments

24,423

32,928

20,956

17,425

9,224

13,250

5,597

-

-

Gain on securitization of receivables

-

-

-

-

-

-

-

3,912

4,025

Fee income

15,074

5,927

2,973

1,816

1,451

1,900

1,483

11,380

877

Other Investment Revenue

-

-

-

-

-

-

-

15,292

4,902

Total revenue

141,581

139,396

105,987

81,198

58,679

45,275

24,445

17,288

7,199

Expenses
Interest Expense

64,241

76,874

65,472

45,241

26,385

16,655

9,815

9,852

9,442

Net Investment Revenue

-

-

-

-

-

-

-

1,996

2,297

Provision for loss on receivables

8,027

0

0

-

-

-

11,000

-

-

Total Revenue, net of investment interest expense and provision

-

-

-

-

-

-

3,630

-

-

Compensation and benefits

28,777

25,651

19,708

18,877

16,788

10,518

12,312

7,697

4,028

General and administrative

14,693

15,091

11,176

8,293

7,256

5,850

3,844

3,901

2,506

Depreciation and amortization of intangibles

-

-

-

-

-

-

-

440

431

Acquisition costs

-

-

-

-

-

2,456

-

-

-

Total expenses

115,738

117,616

96,356

72,411

50,429

35,479

-

-

-

Income before equity method investments

25,843

21,780

9,631

8,787

8,250

9,796

-

-

-

Other, net

-

-

-

-

-

-

359

-

-

Income (loss) from equity method investments

64,200

22,200

22,300

6,110

-98

-

-

-1,284

-5,047

Other interest expense

-

-

-

-

-

-

-

287

295

Other income

-

-

-

-

-

-

-

52

61

Unrealized gain on derivative instruments

-

-

-

-

-

-

-

73

35

Other Expenses, net

-

-

-

-

-

-

16,515

13,484

12,211

Income (loss) before income taxes

90,017

43,942

31,920

14,897

8,152

9,796

-12,885

3,804

-5,012

Income tax (expense) benefit

8,097

2,144

885

141

118

26

-251

-

-

Net income (loss)

81,920

41,798

31,035

14,756

8,034

9,770

-12,634

3,804

-5,012

Net income (loss) attributable to non-controlling interest holders

356

221

179

104

76

163

-2,175

0

0

Net income (loss) attributable to controlling stockholders

81,600

41,600

30,900

14,652

7,958

9,607

-10,459

0

0

Basic earnings (loss) per common share (in usd per share)

1.25

0.75

0.57

0.32

0.21

0.43

-0.68

0.00

0.00

Diluted earnings (loss) per common share (in usd per share)

1.24

0.75

0.57

0.32

0.21

0.43

-0.68

0.00

0.00

Weighted average common shares outstanding — basic (in shares)

63,916

52,780

50,361

40,290

30,761

20,656

15,716

0

0

Weighted average common shares outstanding — diluted (in shares)

64,771

52,780

50,361

40,290

30,761

20,656

15,716

0

0