Haynes international inc (HAYN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Jun'10
Net revenues

111,563

108,453

129,640

126,032

127,474

107,069

122,313

113,114

110,206

89,693

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net revenues

-

-

-

-

-

-

-

-

-

-

-

97,977

103,112

93,355

107,523

101,255

102,511

95,070

117,001

121,270

138,688

110,676

120,067

126,293

115,350

93,700

115,658

123,587

129,201

114,300

150,254

141,574

158,882

128,851

154,309

143,122

139,114

106,351

101,271

Cost of sales

92,267

89,710

108,330

107,857

112,791

95,734

104,429

97,751

96,693

80,618

79,013

94,315

93,324

82,868

94,201

87,990

93,606

82,982

95,596

97,119

110,851

90,405

101,144

112,232

106,286

88,450

99,495

104,982

109,117

95,526

119,829

109,185

124,347

105,360

124,312

117,801

118,521

88,482

84,417

Gross profit

19,296

18,743

21,310

18,175

14,683

11,335

17,884

15,363

13,513

9,075

21,752

3,662

9,788

10,487

13,322

13,265

8,905

12,088

21,405

24,151

27,837

20,271

18,923

14,061

9,064

5,250

16,163

18,605

20,084

18,774

30,425

32,389

34,535

23,491

29,997

25,321

20,593

17,869

16,854

Selling, general and administrative expense

10,785

11,507

11,419

10,985

10,663

11,128

10,360

13,661

12,262

10,747

10,152

10,564

10,541

10,312

10,673

9,211

9,524

10,276

10,805

12,412

9,619

9,736

9,170

10,085

9,482

9,956

9,179

9,761

9,414

9,811

9,776

10,382

10,687

9,816

11,227

10,710

10,158

9,120

9,480

Research and technical expense

1,028

882

1,069

830

859

834

914

1,018

965

888

980

941

991

943

954

916

913

915

907

878

926

887

926

867

885

878

942

853

852

858

871

835

814

765

911

733

862

753

637

Operating income

7,483

6,354

8,822

6,360

3,161

-627

6,610

684

286

-2,560

10,620

-7,843

-1,744

-768

1,695

3,138

-1,532

897

9,693

10,861

17,292

9,648

8,827

3,109

-1,303

-5,584

6,042

7,991

9,818

8,105

19,778

21,172

23,034

12,910

17,859

13,878

9,573

7,996

6,737

Nonoperating retirement benefit expense

1,700

1,700

878

856

856

856

1,949

2,118

2,083

2,088

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

10

14

33

15

18

20

29

18

17

18

31

54

44

57

34

29

19

26

30

21

20

23

22

30

41

46

31

29

25

29

36

57

33

62

58

89

21

80

43

Interest expense

296

251

230

231

284

241

231

228

229

230

226

234

236

169

140

138

139

138

344

36

16

16

12

17

21

18

20

18

17

17

18

19

24

26

60

37

30

29

36

Income before income taxes

5,497

4,417

7,747

5,288

2,039

-1,704

4,459

-1,644

-2,009

-4,860

-6,378

-8,023

-1,936

-880

1,589

3,029

-1,652

785

9,379

10,846

17,296

9,655

8,837

3,122

-1,283

-5,556

6,053

8,002

9,826

8,117

19,796

21,210

23,043

12,946

17,857

13,930

9,564

8,047

6,744

Provision for income taxes

1,429

1,149

1,710

1,486

530

-101

2,329

-2,357

59

17,666

-2,717

-4,056

-46

-208

-1,573

237

-490

557

3,595

4,244

5,577

3,274

2,467

1,026

-60

-2,064

2,044

2,705

3,390

2,282

6,940

7,478

7,892

4,503

6,598

5,533

3,348

2,791

2,997

Net income (loss)

4,068

3,268

6,037

3,802

1,509

-1,603

2,130

713

-2,068

-22,526

-3,661

-3,967

-1,890

-672

3,162

2,792

-1,162

228

5,784

6,602

11,719

6,381

6,370

2,096

-1,223

-3,492

4,009

5,297

6,436

5,835

12,856

13,732

15,151

8,443

11,259

8,397

6,216

5,256

3,747

Net income (loss) per share:
Basic (in dollars per share)

0.32

0.26

0.49

0.30

0.12

-0.13

0.18

0.06

-0.17

-1.82

-0.30

-0.32

-0.15

-0.06

0.25

0.22

-0.09

0.02

0.47

0.53

0.94

0.51

0.52

0.17

-0.10

-0.29

0.33

0.43

0.52

0.47

1.04

1.12

1.24

0.69

0.89

0.70

0.52

0.44

0.31

Diluted (in dollars per share)

0.32

0.26

0.49

0.30

0.12

-0.13

0.18

0.06

-0.17

-1.82

-0.30

-0.32

-0.15

-0.06

0.25

0.22

-0.09

0.02

0.47

0.53

0.94

0.51

0.52

0.17

-0.10

-0.29

0.32

0.43

0.52

0.47

1.05

1.11

1.23

0.68

0.91

0.69

0.51

0.43

0.31

Weighted Average Common Shares Outstanding
Weighted average common shares outstanding - Basic

12,474

12,460

12,450

12,450

12,449

12,431

12,423

12,422

12,422

12,411

12,405

12,400

12,400

12,382

12,369

12,370

12,360

12,345

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,049

Weighted average common shares outstanding - Diluted

12,504

12,502

12,300

12,592

12,600

12,431

12,415

12,430

12,422

12,411

12,405

12,400

12,400

12,382

12,379

12,372

12,360

12,353

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,161

Dividends declared per common share (in dollars per share)

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.20

0.20

0.20

0.20

-