Huntington bancshares inc/md (HBAN)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
Operating activities
Net Income (Loss) Attributable to Parent

48,000

317,000

372,000

364,000

358,000

334,000

378,000

355,000

326,000

432,000

274,000

272,000

208,000

239,142

127,004

174,540

171,314

178,352

152,588

196,206

165,854

163,614

155,016

164,619

149,143

158,172

178,836

151,000

153,274

157,547

167,767

152,706

153,270

130,618

143,391

145,918

126,446

122,900

100,946

48,764

39,737

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

3,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Provision for Loan and Lease Losses

441,000

79,000

82,000

59,000

67,000

60,000

53,000

56,000

66,000

65,000

43,000

25,000

68,000

75,104

63,805

24,509

27,582

36,514

22,476

20,419

20,591

2,494

24,480

29,385

24,630

24,331

11,400

24,722

29,592

39,458

37,004

36,520

34,406

45,291

43,586

35,797

49,385

86,973

119,160

193,406

235,008

Depreciation and amortization

119,000

78,000

104,000

73,000

131,000

143,000

122,000

123,000

105,000

106,000

96,000

0

211,000

80,556

91,195

103,146

105,103

78,212

94,831

72,293

95,664

93,858

86,107

70,852

82,015

71,234

74,947

68,187

67,177

66,531

69,165

68,153

70,723

69,021

70,284

69,566

73,234

77,116

73,113

66,227

69,730

Share-based compensation expense

15,000

19,000

16,000

31,000

17,000

19,000

15,000

29,000

15,000

19,000

21,000

54,000

-2,000

17,432

20,769

16,531

11,268

11,864

13,563

14,478

11,095

10,010

10,864

13,374

9,418

9,364

9,747

9,875

8,021

7,915

7,138

7,517

5,303

-

-

-

-

-

-

-

-

Deferred income tax (benefit) expense

-37,000

29,000

-35,000

14,000

15,000

-62,000

-14,000

46,000

93,000

132,000

24,000

32,000

-20,000

183,094

-11,230

-2,498

-4,366

58,043

-13,181

38,605

-14,467

22,908

22,546

6,774

-17,054

45,578

-16,790

28,669

48,565

8,489

30,420

58,910

62,119

-

-

-

-

-

-

-

-

Net (losses) gains on sales of securities

-

-

-

-

-

-

-

-

-

-4,000

0

4,000

0

-

-

-

-

-

-

-

-

-104

198

490

16,970

1,239

184

610

187

876

4,285

603

624

9,590

-11,802

5,854

40

13,619

-296

94

31

Impairment losses recognized in earnings on available-for-sale securities

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

0

0

0

86

1,020

696

13

116

253

1,237

-

-

-

-

-

-

-

-

Originations of loans held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

626,061

461,764

-

693,037

784,914

798,655

961,652

937,631

961,803

953,486

716,986

603,372

468,564

625,250

1,396,008

1,131,533

1,970,861

-634,129

Principal payments on and proceeds from loans held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

624,073

447,907

-

811,459

758,661

865,553

1,006,515

887,987

828,736

1,008,227

699,513

509,187

404,881

1,207,216

1,322,247

830,152

617,865

765,286

Gain on sale of loans held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,319

4,890

-

8,276

14,429

20,258

25,959

15,280

8,595

10,417

-

-

-

-

-

-

-

-

Gains on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Bargain purchase gain

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-192

0

0

11,409

0

0

0

0

-

-

-

-

Net change in:
Change in current and deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-13,391

-18,195

-22,694

14,348

-52,279

-85,283

-38,153

Trading account securities

-63,000

-19,000

-20,000

10,000

61,000

14,000

-2,000

0

-1,000

-2,000

-6,000

-4,000

-35,000

96,926

782

-10,635

8,927

-1,418

-20,537

11,520

5,435

-24,269

15,919

10,102

4,866

-38,594

-6,760

-5,593

-4,685

-765

38,133

-5,826

13,764

-39,812

-13,060

-65,718

-20,915

46,727

31,819

90,007

-66,806

Loans held for sale

20,000

-142,000

259,000

169,000

-72,000

-83,000

110,000

247,000

27,000

-176,000

-57,000

245,000

-24,000

-71,735

-113,145

268,378

39,502

-321,494

25,383

43,335

198,776

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

1,023,000

-69,000

198,000

180,000

284,000

-90,000

155,000

-67,000

237,000

283,000

79,000

112,000

-54,000

-73,453

72,119

56,268

41,066

18,308

40,225

117,241

58,226

281,203

49,009

86,184

21,970

-46,850

21,200

3,296

11,854

15,123

-312,955

-205,296

44,800

-

-

-

-

-

-

-

-

Other liabilities

892,000

-103,000

-65,000

186,000

176,000

-193,000

248,000

16,000

-49,000

191,000

102,000

128,000

-188,000

-140,496

73,942

96,134

-25,580

-45,344

94,856

-53,838

-30,674

220,414

46,581

47,714

-32,635

-204,197

50,458

-47,299

-134,700

43,637

-405,102

-106,831

-23,515

-

-

-

-

-

-

-

-

Other, net

0

-27,000

-9,000

13,000

-6,000

-122,000

-3,000

137,000

-1,000

-8,000

-3,000

-5,000

-6,000

-24,413

4,874

3,503

4,036

-10,659

5,143

11,633

3,883

0

0

0

0

0

0

0

0

-

-

-

-

-

-5,482

-165,390

119,639

177,549

-39,369

39,819

-54,571

Net cash provided by (used in) operating activities

498,000

676,000

46,000

355,000

497,000

582,000

542,000

308,000

294,000

848,000

547,000

163,000

396,000

529,194

399,168

94,848

191,790

632,174

314,731

104,352

-18,257

259,560

246,627

226,635

155,964

199,951

404,206

197,179

211,909

327,452

113,903

283,505

277,270

208,073

196,359

435,394

754,961

-25,293

81,467

468,516

316,133

Investing activities
Change in interest bearing deposits in banks

-26,000

9,000

16,000

-26,000

-111,000

28,000

6,000

34,000

22,000

18,000

2,000

2,000

17,000

-7,221

26,279

21,772

-14,830

14,246

5,604

2,621

-9,471

8,339

-3,264

1,597

-14,188

42,803

17,301

49,188

37,292

-8,418

11,684

67,543

171

5,041

35,581

-3,636

13,107

140,159

4,712

10,472

7,570

Cash paid for acquisition of a business, net of cash received

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

164

0

0

457,836

-1,383,274

705,089

0

-13,452

0

0

0

0

-52

0

0

40,310

0

0

0

0

-

-

-

-

Proceeds from:
Maturities and calls of available-for-sale securities

669,000

786,000

570,000

433,000

335,000

570,000

525,000

552,000

462,000

913,000

365,000

600,000

116,000

1,079,969

798,398

250,618

217,015

430,554

560,960

519,080

397,406

423,672

558,606

232,941

265,286

253,096

388,318

333,862

438,838

386,599

440,969

452,337

496,689

892,497

542,246

605,261

449,045

649,311

948,401

1,017,251

673,751

Maturities and calls of held-to-maturity securities

398,000

365,000

276,000

205,000

175,000

170,000

223,000

176,000

174,000

261,000

270,000

244,000

279,000

361,830

354,525

285,039

210,606

160,808

145,486

164,075

124,631

115,610

124,496

111,714

100,965

82,767

84,089

61,144

50,136

43,754

28,970

22,763

18,089

16,925

11,500

2,738

0

-

-

-

-

Proceeds from Maturities, Prepayments and Calls of Other Investments

-

-

-

-

-

-

35,000

5,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales of available-for-sale securities

19,000

2,157,000

200,000

1,546,000

0

1,038,000

0

178,000

203,000

1,243,000

841,000

241,000

165,000

2,260,518

3,722,496

170,986

0

-

-

-

-

59,731

22,871

7,187

1,063,118

47,672

34,403

97,993

230,038

127,402

523,368

161,222

145,938

401,115

107,140

1,240,572

1,457,057

1,159,741

817,380

1,586,645

716,752

Purchases of available-for-sale securities

2,476,000

2,862,000

1,284,000

1,536,000

354,000

1,441,000

273,000

264,000

507,000

2,260,000

1,319,000

968,000

882,000

5,470,668

4,029,297

713,428

691,607

1,234,414

1,473,837

920,493

878,256

1,117,746

832,509

947,851

1,655,751

585,803

53,603

158,414

618,975

310,511

295,110

362,573

1,416,630

704,935

1,236,141

1,055,273

1,287,517

2,159,519

2,624,341

2,403,516

1,582,391

Purchases of held-to-maturity securities

0

1,003,000

0

160,000

356,000

267,000

0

71,000

0

666,000

681,000

0

9,000

0

0

0

0

163,553

0

132,890

82,557

0

0

0

0

1,684,064

148,568

248,741

0

-

-

-

-

-106

148

204,040

0

-

-

-

-

Purchases of other securities

55,000

-

3,000

0

2,000

-

3,000

0

2,000

-

-1,000

36,000

5,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net proceeds from sales of portfolio loans

191,000

379,000

240,000

203,000

227,000

236,000

151,000

234,000

76,000

176,000

168,000

140,000

119,000

2,628,723

117,669

159,777

74,831

996,274

104,668

113,711

89,347

99,148

122,589

73,227

58,847

117,255

105,378

197,223

39,150

1,292,873

272,031

130,396

1,397,343

147,181

1,187,106

143,172

162,778

256,023

486,396

199,196

0

Principal payments received under direct finance and sales-type leases

171,000

170,000

204,000

168,000

172,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loan and lease activity, excluding sales and purchases

2,926,000

987,000

355,000

279,000

528,000

1,750,000

964,000

1,482,000

1,137,000

1,521,000

730,000

992,000

437,000

664,762

1,065,309

1,506,789

714,140

1,005,161

1,009,407

839,795

332,637

1,002,968

806,653

1,703,868

718,861

1,295,083

1,013,936

417,664

660,070

754,423

283,814

1,171,592

1,077,171

1,422,746

1,122,922

1,131,865

470,891

1,020,157

929,474

868,936

-53,992

Finance Lease, Principal Payments

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of operating lease assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17,229

-15

90

287

1,081

1,647

3,713

3,786

6,688

6,850

7,814

8,970

12,283

14,277

16,124

20,060

17,345

5,802

7,541

4,242

Purchases of premises and equipment

11,000

25,000

31,000

27,000

24,000

48,000

24,000

22,000

16,000

49,000

32,000

58,000

55,000

56,312

43,842

7,689

12,157

23,979

25,928

29,999

13,094

27,303

8,964

11,982

10,613

13,108

39,973

25,185

23,942

46,779

27,385

26,135

29,342

41,332

30,604

45,240

26,587

22,249

13,830

18,888

13,233

Proceeds from Sale of Foreclosed Assets

-

-

-

-

-

-

-

-

-

-

-

12,000

6,000

-

8,475

6,340

6,950

7,944

7,031

12,168

8,857

8,738

12,415

11,065

6,261

12,777

6,871

11,594

9,206

29,930

6,148

15,139

5,545

6,916

8,841

15,520

24,540

35,225

33,185

31,666

13,222

Purchases of loans and leases

311,000

134,000

70,000

97,000

144,000

224,000

214,000

36,000

68,000

292,000

19,000

50,000

44,000

51,792

17,223

-325,046

667,031

92,859

182,800

41,867

16,474

58,220

81,216

165,482

40,121

8,753

-10,693

-3,431

21,541

32,328

58,638

0

393,191

59,885

0

0

0

-

-

-

-

Net cash paid for branch disposition

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

723

223

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

-35,000

-179,000

-20,000

66,000

-95,000

-52,000

-19,000

-14,000

-17,000

19,000

-28,000

-15,000

6,000

-52,249

2,947

-1,778

-920

-9,419

746

-49

-1,278

-2,579

-943

-848

-1,704

-1,795

-535

-1,614

-401

-1,201

-1,292

-2,205

0

-60,090

59,885

-30

-92

-1,853

-475

-843

-599

Net cash provided by (used in) investing activities

-4,322,000

-1,114,000

-184,000

-64,000

-515,000

-1,686,000

-519,000

-682,000

-776,000

-2,164,000

-1,122,000

-844,000

-736,000

-585,013

-263,994

-1,006,550

-1,589,443

-1,669,328

-1,737,769

-353,097

-1,168,806

-1,471,191

-186,335

-2,390,737

-956,518

-3,027,565

-606,845

-90,242

-515,681

529,557

-108,375

-700,881

-803,279

-686,744

-543,009

-416,637

341,684

-942,268

-1,271,294

-437,726

-125,496

Financing activities
Increase (decrease) in deposits

4,483,000

-48,000

1,513,000

-548,000

-2,619,000

3,085,000

2,102,000

116,000

2,430,000

-1,404,000

2,511,000

-1,489,000

1,815,000

-1,145,806

1,110,139

-619,510

363,177

1,027,781

795,050

739,965

1,081,204

1,602,530

636,218

-599,760

1,284,940

943,030

232,953

-534,151

616,206

-487,746

665,638

1,068,118

1,016,203

62,798

1,814,502

28,751

-485,107

789,753

1,213,906

-456,816

-193,616

Increase (decrease) in short-term borrowings

458,000

390,000

-1,961,000

1,381,000

776,000

588,000

-1,034,000

-398,000

-2,181,000

3,236,000

-2,703,000

3,271,000

-2,433,000

1,536,482

-972,370

1,483,227

-147,339

-852,072

-77,949

-531,148

-357,831

-715,043

-444,727

116,576

1,161,892

699,104

45,974

-45,010

154,490

-648,712

40,114

-401,987

70,606

-774,236

176,203

-56,145

73,843

235,386

726,968

52,767

113,766

Net proceeds from issuance of long-term debt

1,286,000

59,000

880,000

22,000

835,000

58,000

840,000

1,280,000

51,000

118,000

712,000

32,000

1,029,000

46,357

1,029,849

27,726

1,024,068

904,959

580,103

751,328

995,610

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Maturity/redemption of long-term debt

1,540,000

59,000

23,000

548,000

113,000

883,000

1,181,000

162,000

572,000

65,000

40,000

795,000

48,000

590,254

428,996

60,275

195,475

141,559

106,033

39,332

750,076

-5,424

5,574

-1,799,927

1,998,699

100,000

0

0

2,086

4,334,443

-1,964,162

748,171

171,643

187,710

213,367

393,705

107,870

304,506

128,766

137,227

278,257

Maturity/redemption of subordinated notes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

50,000

0

-

-

-

-

0

0

5,000

0

-

-

-

-

Proceeds from Federal Home Loan Bank advances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

325,000

2,100,000

175,000

-815,000

0

815,000

0

350,000

0

200,000

0

-

-

-

-

Maturity/redemption of Federal Home Loan Bank advances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

975,082

1,300,085

1,000,481

-1,213,815

826,267

36,313

351,235

1,223

206,112

1,204

151,193

-148,818

576,219

8,164

11,153

Proceeds from issuance of long-term debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-494,501

1,250,000

500,000

-

748,727

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Repurchase of warrant originally issued to the Treasury

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

49,100

-

-

-

0

Dividends paid on preferred stock

18,000

19,000

18,000

19,000

18,000

19,000

21,000

11,000

19,000

19,000

19,000

19,000

19,000

7,591

18,537

19,874

7,998

8,099

7,968

7,968

7,965

7,963

7,962

7,965

7,964

7,959

7,967

7,970

7,973

7,983

7,984

8,049

7,703

7,703

7,703

7,704

7,703

32,364

25,179

25,179

25,179

Dividends paid on common stock

155,000

155,000

147,000

147,000

148,000

152,000

122,000

122,000

118,000

87,000

88,000

87,000

87,000

76,344

56,569

55,892

56,195

47,428

48,262

48,572

48,738

45,682

38,669

41,438

41,146

41,562

41,477

33,886

33,683

34,216

34,283

34,469

34,648

34,549

9,798

8,626

8,618

7,161

7,190

7,103

7,144

Repurchases of common stock

88,000

196,000

68,000

152,000

25,000

200,000

691,000

0

48,000

137,000

123,000

0

0

-

-

-

-

29,017

72,136

99,140

51,707

634,149

-52,731

-110,852

-136,137

249,990

-16,197

-75,198

-33,600

-83,578

-25,073

-40,230

0

-

-

-

-

-

-

-

-

Proceeds from stock options exercised

-

-

-

-

-

-

-

-

-

-

-

1,000

5,000

-

2,197

2,761

1,126

14,353

-1,870

2,717

3,800

1,010

7,100

6,084

3,516

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net proceeds from issuance of common stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

2,597

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Net proceeds from issuance of preferred stock

-

-

-

-

-

0

0

0

495,000

0

0

0

0

64

-51

198,639

386,348

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments related to tax-withholding for share based compensation awards

6,000

0

0

18,000

8,000

0

0

17,000

10,000

2,000

-1,000

25,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

1,000

0

0

0

2,000

0

1,000

1,000

3,000

2,000

9,000

-3,000

3,000

22,212

-6,077

5,832

-967

-9,078

6,492

8,509

2,077

2,266

1,963

-3,281

3,687

-11,047

4,460

4,581

1,781

-2,532

169

-552

-322

-1,255

-681

-62

35

16

-243

-62

242

Net cash provided by (used for) financing activities

4,421,000

-28,000

176,000

-29,000

-1,318,000

2,477,000

-106,000

687,000

31,000

1,642,000

254,000

886,000

265,000

-220,964

659,585

962,634

1,366,745

859,361

1,067,427

728,838

866,374

1,552,334

-398,883

2,409,291

772,686

2,721,088

316,391

58,281

-130,346

-391,804

-426,515

524,747

521,258

-595,637

1,553,044

-243,695

-735,713

676,223

1,203,277

-215,654

-401,341

Increase (decrease) in cash and cash equivalents

597,000

-466,000

38,000

262,000

-1,336,000

1,373,000

-83,000

313,000

-451,000

326,000

-321,000

205,000

-75,000

-276,783

794,759

50,932

-30,908

-177,793

-355,611

480,093

-320,689

340,703

-338,591

245,189

-27,868

-106,526

113,752

165,218

-434,118

465,205

-420,987

107,371

-4,751

-1,074,308

1,206,394

-224,938

360,932

-291,338

13,450

-184,864

-210,704

Supplemental disclosures:
Interest paid

197,000

231,000

250,000

259,000

249,000

215,000

207,000

161,000

159,000

102,000

122,000

99,000

86,000

-

-

-

-

95,591

-33,577

87,633

353

33,408

28,403

34,336

35,341

38,887

40,988

37,645

38,312

51,630

51,842

55,072

73,353

80,297

55,724

99,280

121,911

117,683

125,852

149,147

160,273

Income taxes paid

2,000

57,000

73,000

-20,000

1,000

60,000

1,000

-124,000

11,000

13,000

17,000

53,000

1,000

-

-

-

-

36,775

49,844

40,709

26,672

52,464

29,704

57,636

114

9,894

49,839

46,445

3,254

808

878

1,586

3,117

11,699

25,549

30,784

12,033

27,117

-308

-148,270

60

Non-cash activities
Loans transferred to held-for-sale from portfolio

313,000

219,000

287,000

253,000

204,000

348,000

154,000

206,000

110,000

214,000

148,000

139,000

159,000

232,268

2,938,205

121,317

145,210

1,379,344

236,068

-979,863

1,091,451

11,621

66,854

18,168

0

3,016

-444

24,472

26,316

-1,350,225

0

1,656,486

0

-

-

-

-

-

-

-

-

Loans transferred to portfolio from held-for-sale

4,000

5,000

6,000

5,000

3,000

2,000

15,000

3,000

31,000

7,000

4,000

1,000

0

389,415

81,924

1,402

9,259

261,575

699

14,469

1,257

0

0

-1,379

46,619

0

0

307,303

0

-

-

-

-

-

-

-

-

-

-

-

-

Transfer of loans to OREO

4,000

3,000

6,000

4,000

6,000

5,000

5,000

4,000

6,000

5,000

7,000

7,000

10,000

60,322

5,704

6,506

6,468

7,211

4,761

6,453

6,575

8,345

30,721

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Available For Sale Securities Transferred To Held To Maturity Securities

1,500,000

0

0

0

0

0

0

0

2,707,000

993,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfer of securities from available-for-sale to held-to-maturity

-

-

-

-

-

0

0

0

2,833,000

-993,000

0

993,000

0

-

-

-

-

-

-

-

-

-

-

0

0

0

292,164

0

0

-

-

-

-

-

-

-

-

-

-

-

-