Huntington bancshares inc/md (HBANN)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09
Assets
Cash and due from banks

1,431

1,045

1,018

870

804

1,108

1,299

1,382

1,069

1,212

1,193

1,515

1,308

1,385

1,661

867

816

847

1,024

1,379

899

1,220

879

1,218

973

1,001

1,107

993

828

1,262

797

1,218

1,111

1,115

2,190

983

1,208

847

1,139

1,125

1,310

1,521

1,882

2,092

Interest-bearing deposits at Federal Reserve Bank

336

125

618

728

532

1,564

-

-

-

308

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Federal Funds Sold and Securities Purchased under Agreements to Resell

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

0

-

-

-

-

-

-

-

Interest-bearing deposits in banks

137

102

122

149

147

53

43

41

46

47

50

77

63

58

51

44

66

51

65

71

74

64

72

69

71

57

63

76

71

70

65

88

151

90

105

116

129

135

274

289

364

319

397

383

Trading account securities

36

99

118

176

166

105

83

85

85

86

88

94

97

133

36

35

45

36

38

59

47

42

66

50

40

35

74

80

86

91

91

53

59

45

85

98

164

185

138

106

150

83

121

95

Available-for-sale securities

14,622

14,149

14,286

13,695

13,982

13,780

13,727

14,070

14,607

14,869

15,453

15,388

16,173

15,563

16,470

9,653

9,319

8,775

11,094

10,254

9,922

9,384

8,721

8,491

7,754

7,308

6,446

6,815

7,504

7,566

7,778

8,666

8,909

8,078

8,713

8,099

9,322

9,895

9,723

8,803

8,946

8,587

8,503

5,934

Debt Securities, Held-to-maturity

10,193

9,070

8,430

8,704

8,747

8,565

8,465

8,682

8,789

9,091

8,688

8,279

7,533

7,807

5,301

5,658

5,946

6,159

3,157

3,304

3,336

3,379

3,496

3,621

3,734

3,836

2,236

2,172

1,693

1,743

1,582

598

621

640

658

670

0

-

0

0

-

-

-

-

Other securities

488

441

455

440

486

565

565

597

602

600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loans Receivable Held-for-sale, Net, Not Part of Disposal Group

997

877

1,064

778

693

804

792

709

506

488

651

748

518

513

3,414

786

567

474

675

548

1,620

416

410

317

295

326

345

458

729

764

1,852

2,123

310

1,618

334

224

164

793

744

777

327

461

530

559

Commercial and industrial loans and leases

-

-

-

-

-

-

-

-

-

-

-

-

-

28,059

-

-

-

20,559

-

20,002

20,108

19,033

18,790

18,899

18,045

17,594

17,334

17,112

17,266

16,970

16,478

16,321

15,838

14,699

-

-

13,298

13,063

-

-

-

12,888

-

-

Commercial real estate loans

-

-

-

-

-

-

-

-

-

-

-

-

-

7,301

-

-

-

5,268

-

5,213

5,067

5,197

4,990

4,990

5,031

4,850

4,872

4,892

5,058

5,399

5,497

5,907

6,039

5,825

-

-

6,298

6,651

-

-

-

7,688

-

-

Automobile loans

-

-

-

-

-

-

-

-

-

-

-

-

-

10,969

-

-

-

9,480

-

8,549

7,802

8,689

8,321

7,685

6,998

6,638

6,317

5,810

5,035

4,633

-

-

-

4,457

-

-

-

5,614

-

-

-

3,390

-

-

Home equity loans

-

-

-

-

-

-

-

-

-

-

-

-

-

10,106

-

-

-

8,470

-

8,526

8,492

8,490

8,436

8,405

8,373

8,336

8,346

8,369

8,473

8,335

8,380

8,343

8,261

8,215

-

-

7,783

7,713

-

-

-

7,562

-

-

Residential mortgage loans

-

-

-

-

-

-

-

-

-

-

-

-

-

7,725

-

-

-

5,998

-

5,987

5,794

5,830

5,787

5,707

5,542

5,321

5,306

5,167

5,050

4,969

5,192

5,123

5,284

5,228

-

-

4,517

4,500

-

-

-

4,510

-

-

Loans Receivable, Gross, Recreation Finance

-

-

-

-

-

-

-

-

-

-

-

-

-

1,846

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other consumer loans

-

-

-

-

-

-

-

-

-

-

-

-

-

956

-

-

-

563

-

473

430

413

396

391

361

380

377

387

397

419

436

455

467

497

-

-

545

563

-

-

-

750

-

-

Loans and Leases Receivable, Gross

78,035

75,404

74,892

75,033

75,079

74,900

73,370

72,406

71,163

70,117

68,587

68,059

67,098

66,962

66,304

52,543

51,539

50,341

49,655

48,752

47,695

47,655

46,723

46,079

44,353

43,120

42,555

41,739

41,283

40,728

40,260

39,959

40,678

38,923

39,011

39,126

38,245

38,106

37,500

36,969

36,931

36,790

37,304

38,494

Allowance for loan and lease losses

1,504

783

783

774

764

772

761

741

721

691

675

667

672

638

616

623

613

597

591

599

605

605

631

635

631

647

666

733

746

769

789

859

913

964

1,019

1,071

1,133

1,249

1,336

1,402

1,477

1,482

1,031

917

Loans and Leases Receivable, Net Amount

76,531

74,621

74,109

74,259

74,315

74,128

72,609

71,665

70,442

69,426

67,911

67,391

66,425

66,324

65,687

51,920

50,925

49,743

49,063

48,152

47,090

47,050

46,092

45,444

43,721

42,472

41,889

41,006

40,536

39,959

39,471

39,099

39,765

37,958

37,992

38,055

37,112

36,857

36,164

35,567

35,453

35,308

36,272

37,577

Bank owned life insurance

2,551

2,542

2,532

2,528

2,516

2,507

2,494

2,488

2,480

2,466

2,459

2,448

2,445

2,432

2,422

1,777

1,766

1,757

1,748

1,735

1,725

1,718

1,703

1,693

1,681

1,647

1,633

1,620

1,609

1,596

1,586

1,573

1,562

1,549

1,494

1,480

1,513

1,500

1,450

1,436

1,422

1,412

1,402

1,391

Premises and equipment

743

763

775

774

784

790

827

840

847

864

853

855

852

816

828

596

611

620

620

615

607

616

613

622

628

634

639

626

620

617

590

583

577

564

543

528

500

491

489

492

491

496

496

503

Goodwill

1,990

1,990

1,990

1,990

1,990

1,989

1,993

1,993

1,993

1,993

1,992

1,992

1,992

1,993

2,004

676

676

676

676

678

678

522

522

505

505

444

444

444

444

444

444

444

444

444

444

444

444

444

444

444

444

444

443

447

Servicing rights and other intangible assets

417

475

455

481

513

535

306

319

333

584

359

373

388

402

428

47

51

54

58

62

72

74

85

81

90

93

103

113

124

132

143

159

171

175

188

201

215

228

243

258

273

289

302

322

Servicing Asset at Amortized Cost, Fair Value

-

-

-

-

-

-

251

248

246

-

229

224

227

226

180

159

168

189

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

3,425

2,703

2,763

2,675

2,528

2,288

2,198

2,239

2,201

2,151

2,055

2,016

2,018

2,062

2,277

1,729

1,682

1,630

1,984

1,983

1,927

1,807

1,665

1,679

1,646

1,609

1,664

1,703

1,805

1,893

2,037

2,013

2,191

2,168

2,228

2,145

2,171

2,440

2,434

2,467

2,681

2,630

2,160

2,089

Assets

113,897

109,002

108,735

108,247

108,203

108,781

105,652

105,358

104,246

104,185

101,988

101,406

100,045

99,714

100,765

73,954

72,644

71,018

70,210

68,845

68,002

66,298

64,330

63,797

61,145

59,467

56,648

56,113

56,054

56,141

56,443

56,622

55,876

54,450

54,978

53,050

52,948

53,819

53,246

51,770

51,866

51,554

52,512

51,397

Liabilities and shareholders’ equity
Liabilities
Demand deposits—noninterest-bearing (includes $210 classified as held-for-sale at December 31, 2018)

-

-

-

-

-

21,783

-

-

-

21,546

-

-

-

22,836

-

-

-

16,479

-

-

-

15,393

-

-

-

13,650

-

-

-

12,599

-

-

-

11,157

-

-

-

7,216

-

-

-

6,907

-

-

Interest-bearing (includes $662 classified as held-for-sale at December 31, 2018)

-

-

-

-

-

62,991

-

-

-

55,495

-

-

-

52,772

-

-

-

38,547

-

-

-

35,937

-

-

-

33,540

-

-

-

33,375

-

-

-

31,761

-

-

-

34,254

-

-

-

33,229

-

-

Deposits in foreign offices

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

267

-

-

-

401

-

-

-

315

-

-

-

278

-

-

-

360

-

-

-

382

-

-

-

356

-

-

Deposits

86,830

82,347

82,395

80,882

82,155

84,774

81,689

79,587

79,471

77,041

78,445

75,933

77,422

75,608

77,405

55,043

55,628

55,294

54,244

53,473

52,832

51,732

50,129

48,748

49,348

47,506

46,564

46,331

46,867

46,252

46,741

46,076

45,008

43,279

43,219

41,402

41,366

41,853

41,072

39,848

40,303

40,493

39,829

39,165

Short-term borrowings

2,826

2,606

2,173

4,161

2,862

2,017

1,348

2,442

2,854

5,056

1,829

4,552

1,263

3,693

2,148

1,956

471

615

1,453

1,511

2,007

2,397

1,530

1,252

1,398

2,352

660

630

732

589

1,259

1,205

1,504

1,441

2,224

2,022

2,051

2,040

1,859

1,093

980

876

852

862

Long-term debt

9,796

9,849

9,874

8,973

9,400

8,625

9,385

9,726

8,618

9,206

9,200

8,536

9,279

8,309

8,998

7,929

7,935

7,041

6,359

5,854

5,158

4,335

-

-

-

2,458

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Federal Home Loan Bank advances

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,658

2,883

333

-

333

983

183

1,008

9

835

56

362

14

220

21

172

23

599

157

168

920

926

Other Long-term Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,590

2,602

1,842

-

904

155

156

158

185

310

1,058

1,231

1,421

1,635

1,900

2,144

2,393

2,569

2,727

2,369

2,434

2,508

Subordinated notes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

976

983

980

-

1,111

1,114

1,188

1,197

1,306

1,418

1,494

1,503

1,537

1,496

1,487

1,497

1,202

1,195

1,266

1,264

1,674

1,672

Other liabilities

2,676

2,405

2,384

2,563

2,354

2,263

2,296

2,131

1,995

2,068

1,813

1,729

1,643

1,796

1,826

1,516

1,451

1,472

1,569

1,510

1,541

1,504

1,161

1,085

1,065

1,059

1,112

1,115

1,059

1,155

1,133

1,127

1,204

1,213

1,160

1,020

1,082

1,130

1,128

1,025

1,060

1,045

1,127

1,041

Total liabilities

102,128

97,207

96,826

96,579

96,771

97,679

94,718

93,886

92,938

93,371

91,289

90,752

89,608

89,406

90,378

66,446

65,487

64,423

63,627

62,349

61,540

59,969

58,046

57,556

54,969

53,377

50,686

50,330

50,187

50,362

50,635

50,973

50,326

49,032

49,578

47,797

47,909

48,839

47,679

46,332

46,497

46,218

46,837

46,176

Commitments and contingencies (Note 21)

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

PreferredStockRedeemableandNonRedeemableValue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,071

971

-

386

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Shareholders’ equity
Preferred stock

1,203

1,203

1,203

1,203

1,203

1,203

1,203

1,203

1,203

1,071

1,071

1,071

1,071

1,071

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock

10

10

10

10

11

11

11

11

11

11

10

10

10

11

10

8

7

7

7

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

7

7

7

7

7

5

Capital surplus

8,728

8,806

8,980

9,030

9,167

9,181

9,358

10,038

10,025

9,707

9,820

9,920

9,898

9,881

9,863

7,074

7,050

7,038

7,053

7,109

7,185

7,221

7,243

7,279

7,372

7,398

7,387

7,390

7,451

7,475

7,551

7,569

7,602

7,596

7,594

7,588

7,584

7,630

6,743

6,739

6,735

6,731

6,723

6,134

Less treasury shares, at cost

56

56

55

52

45

45

44

40

34

35

35

31

26

27

26

21

18

17

17

17

13

13

12

9

8

9

10

10

11

10

10

10

10

10

10

9

8

8

8

9

9

11

11

12

Accumulated other comprehensive gain (loss)

227

-256

-175

-273

-455

-609

-790

-730

-677

-528

-369

-350

-390

-401

-172

-134

-167

-226

-139

-185

-160

-222

-182

-159

-201

-214

-230

-283

-159

-150

-84

-135

-157

-173

-80

-122

-203

-197

-28

-84

-133

-156

-211

-273

Retained earnings

1,657

2,088

1,946

1,750

1,551

1,361

1,196

990

780

588

201

33

-126

-227

-359

-390

-487

-594

-708

-804

-943

-1,052

-1,159

-1,264

-1,379

-1,479

-1,578

-1,706

-1,807

-1,929

-2,043

-2,168

-2,279

-2,389

-2,474

-2,574

-2,704

-2,814

-2,846

-2,910

-2,922

-2,922

-2,515

-2,313

Stockholders' Equity Attributable to Parent

11,769

11,795

11,909

11,668

11,432

11,102

10,934

11,472

11,308

10,814

10,698

10,654

10,437

10,308

10,386

7,507

7,157

6,594

6,582

6,496

6,461

6,328

6,284

6,240

6,176

6,090

5,961

5,783

5,867

5,778

5,807

5,649

5,549

5,418

5,400

5,252

5,038

4,980

5,567

5,438

5,369

5,336

5,675

5,220

Total liabilities and shareholders’ equity

113,897

109,002

108,735

108,247

108,203

108,781

105,652

105,358

104,246

104,185

101,988

101,406

100,045

99,714

100,765

73,954

72,644

71,018

70,210

68,845

68,002

66,298

64,330

63,797

61,145

59,467

56,648

56,113

56,054

56,141

56,443

56,622

55,876

54,450

54,978

53,050

52,948

53,819

53,246

51,770

51,866

51,554

52,512

51,397

Common shares authorized (par value of $0.01) (in shares)

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,500

1,000

-

1,000

1,000

Common shares issued (in shares)

-

-

-

-

-

-

1,065

1,107

1,104

-

1,084

1,093

1,089

1,088

1,087

801

798

796

798

805

810

813

816

818

828

832

831

831

840

844

856

859

865

865

865

864

864

864

718

717

717

716

715

569

Common shares outstanding (in shares)

1,014

1,020

1,032

1,037

1,046

1,046

1,061

1,104

1,101

1,072

1,080

1,090

1,087

1,085

1,084

799

796

794

796

803

808

811

814

817

827

830

830

829

838

842

855

858

864

864

864

863

863

863

717

716

716

715

714

568

Treasury shares outstanding (in shares)

4

4

4

4

3

3

3

3

3

3

3

3

2

2

2

2

2

2

2

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

0

0

0

0

0

0

0

0

0

Preferred stock, authorized shares (in shares)

6

6

6

6

6

6

6

6

6

6

6

6

6

6

6

6

-

6

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred shares issued (in shares)

-

-

-

-

-

-

2

2

2

-

2

2

2

2

2

2

2

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

Preferred shares outstanding (in shares)

0

0

0

0

0

0

0

0

0

1

1

1

1

1

1

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

1

1

1

1

1

1