Hanesbrands inc. (HBI)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Apr'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Net sales

6,695

6,966

6,984

6,965

6,920

6,803

6,680

6,631

6,562

6,471

6,401

6,363

6,189

6,028

5,862

5,692

5,741

5,731

5,844

5,654

5,474

5,324

5,087

4,884

4,741

4,627

4,495

4,516

4,498

4,525

4,417

4,383

4,371

4,434

4,358

4,346

4,254

4,146

4,235

4,048

0

0

0

Cost of sales

4,122

4,247

4,267

4,254

4,225

4,150

4,106

4,090

4,034

3,981

3,925

3,916

3,831

3,752

3,657

3,556

3,594

3,595

3,703

3,596

3,480

3,420

3,301

3,174

3,100

3,016

2,912

2,955

3,005

3,105

3,080

3,032

2,977

2,941

2,870

2,908

2,851

2,770

2,812

2,662

0

0

0

Gross profit

2,573

2,719

2,716

2,711

2,695

2,653

2,575

2,542

2,529

2,490

2,476

2,446

2,358

2,276

2,205

2,136

2,147

2,136

2,140

2,057

1,993

1,904

1,786

1,710

1,641

1,611

1,582

1,560

1,492

1,420

1,336

1,350

1,393

1,493

1,488

1,438

1,402

1,375

1,422

1,386

0

0

0

Selling, general and administrative expenses

1,798

1,829

1,826

1,832

1,826

1,788

1,808

1,772

1,745

1,725

1,639

1,640

1,564

1,485

1,475

1,426

1,519

1,541

1,572

1,543

1,411

1,340

1,281

1,182

1,139

1,096

986

984

977

979

984

1,010

1,037

1,046

1,047

1,028

1,005

994

991

972

0

0

0

Restructuring

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Operating profit

774

889

890

879

869

864

738

740

754

736

836

806

794

790

729

709

627

595

568

513

582

563

504

527

501

515

596

576

514

440

351

340

355

447

440

410

396

380

415

385

0

0

0

Other expenses

-30

-31

-30

-29

-28

-26

-32

-32

-31

-32

-35

-30

-72

-66

-51

-50

-3

-3

-2

-2

-2

-2

-17

-17

-17

-17

-37

-40

-40

-40

-8

-6

-6

-6

-17

-17

-19

-20

-7

-6

0

0

0

Interest expense, net

167

178

185

195

196

194

191

182

178

174

171

170

163

152

142

130

122

118

117

109

101

96

92

93

98

101

106

114

125

136

144

149

152

156

158

156

153

150

153

161

0

0

0

Income (loss) before income tax expense

576

679

674

654

644

643

514

526

545

529

629

605

558

571

535

528

501

473

448

401

478

464

394

416

386

395

452

421

348

262

198

184

197

284

265

236

223

210

255

217

0

0

0

Income tax expense (benefit)

64

79

108

103

102

103

497

476

463

453

25

31

29

34

35

38

44

45

49

45

62

60

47

62

65

65

76

59

40

30

12

24

27

41

44

39

19

17

30

23

0

0

0

Income from continuing operations

-

-

-

-

-

-

-

-

-

63

604

573

529

536

543

0

0

-

0

-

-

-

-

-

-

-

-

-

-

232

239

205

0

-

0

0

-

-

-

-

-

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-2

-0

0

-0

2

1

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-67

-64

-53

0

-

0

0

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

511

600

565

551

541

539

5

37

70

61

603

574

529

539

501

489

456

428

399

355

415

404

347

353

320

330

378

363

242

164

125

106

191

266

253

224

222

211

224

193

0

0

0

Earnings (loss) per share — basic:
Continuing operations

-

-

-

-

-

-

-

-

-

-1.06

0.56

0.47

0.20

0.40

0.46

0.34

0.21

-

0.41

-

-

-

-

-

-

-

-

-

-

0.79

1.13

0.68

-0.25

-

0.87

0.80

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-0.01

0.01

0.00

0.00

0.00

-

0.00

-

-

-

-

-

-

-

-

-

-

1.40

-0.01

-0.67

-0.03

-

0.06

0.09

-

-

-

-

-

-

-

Basic

-0.02

0.51

0.51

0.41

0.22

0.41

0.47

0.39

0.22

-1.02

0.56

0.47

0.19

0.40

0.46

0.34

0.21

0.30

0.41

0.23

0.13

0.23

0.30

0.38

0.10

-2.16

1.25

1.22

0.52

0.82

1.11

0.01

-0.27

0.42

0.93

0.89

0.49

0.28

0.64

0.89

0.38

0.43

0.32

Earnings (loss) per share — diluted:
Continuing operations

-

-

-

-

-

-

-

-

-

-1.06

0.55

0.47

0.19

0.40

0.45

0.34

0.21

-

0.40

-

-

-

-

-

-

-

-

-

-

0.79

1.11

0.67

-0.25

-

0.85

0.78

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-0.01

0.01

0.00

0.00

0.00

-

0.00

-

-

-

-

-

-

-

-

-

-

0.02

-0.01

-0.66

-0.03

-

0.06

0.09

-

-

-

-

-

-

-

Diluted

-0.02

0.51

0.51

0.41

0.22

0.41

0.47

0.39

0.22

-1.00

0.55

0.46

0.19

0.40

0.45

0.34

0.21

0.30

0.40

0.23

0.13

0.22

0.29

0.38

0.10

-2.12

1.23

1.19

0.51

0.81

1.09

0.01

-0.27

0.42

0.91

0.87

0.49

0.29

0.63

0.87

0.37

0.43

0.32

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

97

97

97

-

96

96

96

95

95

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

99

99

98

-

97

98

97

96

96