Harvard bioscience inc (HBIO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

116,176

120,774

-

-

-

-

-

-

-

-

-

Revenues

-

-

77,407

104,521

108,664

108,663

105,171

111,171

108,864

108,179

85,772

Cost of revenues

51,854

57,593

38,237

56,106

59,941

59,319

57,475

58,831

58,672

56,372

44,089

Gross profit

64,322

63,181

39,170

48,415

48,723

49,344

47,696

52,340

50,192

51,807

41,683

Sales and marketing expenses

23,264

24,443

15,082

20,486

20,577

18,225

17,330

18,287

16,909

16,384

11,763

General and administrative expenses

22,760

21,382

17,525

20,950

19,832

16,826

17,887

18,121

17,630

17,674

15,109

Research and development expenses

10,715

10,988

5,645

5,392

6,420

4,880

4,154

4,344

3,874

4,669

4,396

Restructuring charges (credits)

-

-

-

-4

788

1,027

2,150

310

467

498

516

Amortization of intangible assets

5,746

5,384

1,553

2,722

2,819

2,578

2,590

2,752

2,746

2,364

1,844

Gain on sale of assets, net

-

-

-

-

-

810

0

0

-

-

-

Impairment charges

1,460

-

-

676

0

0

-

-

-

-

-

HART transaction costs

-

-

-

-

-

-

2,048

696

161

-

-

Loss on sale of AHN

-

-

-

1,190

0

0

-

-

-

-

-

Total operating expenses

63,945

62,197

39,805

51,412

50,436

42,726

46,159

44,510

41,787

41,589

33,628

Operating loss

377

984

-635

-2,997

-1,713

6,618

1,537

7,830

8,405

10,218

8,055

Other expense:
Interest expense, net

-5,410

-5,367

-

-

-

-

-

-

-

-

-

Changes in fair value of acquisition contingencies

-

-

-

-

-

-

-

-

-

429

2,600

Foreign exchange

-

-

-534

737

210

-150

-139

-113

-41

-89

-302

Interest expense, net

-

-

713

639

846

990

955

584

752

677

277

Interest income

-

-

0

0

0

74

43

46

65

65

29

Other (income) expense, net

-469

-3,592

-739

-179

-1,259

-1,135

-51

-287

-809

-383

-293

Total other expense

-5,879

-8,959

-1,986

-81

-1,895

-2,201

-1,102

-938

-1,537

-655

1,757

Loss before income taxes

-5,502

-7,975

-2,621

-3,078

-3,608

4,417

435

6,892

6,868

9,563

9,812

Income tax expense

-815

-3,676

-605

1,229

15,431

2,062

-288

2,398

1,579

-9,452

2,673

Loss from continuing operations

-4,687

-4,299

-2,016

-

-

-

-

4,494

5,289

19,015

7,139

Discontinued operations:
Income from discontinued operations before income taxes

-

936

534

-

-

-

-

-

-

-

-

Income tax benefit from discontinued operations

0

-441

-617

-

-

-

-

-

-

-

-

Income from discontinued operations

-

1,377

1,151

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

0

94

Loss from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-2,124

-1,477

0

94

Net loss

-4,687

-2,922

-865

-4,307

-19,039

2,355

-1,830

2,370

3,812

19,015

7,233

Loss per share:
Basic loss per common share from continuing operations (in dollars per share)

-0.12

-0.12

-0.06

-

-

-

0.02

0.16

0.19

0.66

0.24

Basic earnings per common share from discontinued operations (in dollars per share)

-

0.04

0.03

-

-

-

-0.08

-0.07

-0.05

0.00

0.00

Basic loss per common share (in dollars per share)

-0.12

-0.08

-0.02

-0.13

-0.57

0.07

-0.06

0.09

0.14

0.66

0.24

Diluted loss per common share from continuing operations (in dollars per share)

-0.12

-0.12

-0.06

-

-

-

0.02

0.15

0.18

0.65

0.24

Diluted earnings per common share from discontinued operations (in dollars per share)

-

0.04

0.03

-

-

-

-0.08

-0.07

-0.05

0.00

0.00

Diluted loss per common share (in dollars per share)

-0.12

-0.08

-0.02

-0.13

-0.57

0.07

-0.06

0.08

0.13

0.65

0.24

Weighted-average common shares:
Basic (in shares)

37,813

36,453

34,753

34,211

33,592

32,170

30,384

28,799

28,451

28,967

29,649

Diluted (in shares)

37,813

36,453

34,753

34,211

33,592

33,236

31,913

29,792

29,818

29,404

29,946

Net Loss

-4,687

-2,922

-865

-4,307

-19,039

-

-1,830

2,370

3,812

19,015

7,233

Other comprehensive (loss):
Foreign currency translation adjustments

-

-

-

-

-

-

-

-

-

-2,057

-

Derivatives qualifying as hedges, net of tax:
Comprehensive loss

-

-

-

-

-

-

-

-

-

16,953

-