Hamilton bancorp, inc. (HBK)
Income statement / Yearly
Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12
Interest revenue
Loans, including fees

16,088

14,834

9,644

7,331

8,079

9,009

9,972

U.S. treasuries, government agencies and FHLB stock

188

214

350

425

450

-

-

U.S. treasuries and government agencies

-

-

-

-

-

327

562

Municipal and corporate bonds

420

338

124

139

42

-

-

Mortgage-backed securities

1,246

1,183

1,102

1,459

1,613

1,451

1,846

Federal funds sold and other bank deposits

134

190

96

25

48

97

81

Total interest revenue

18,079

16,761

11,318

9,382

10,235

10,885

12,463

Interest expense
Deposits

2,836

2,599

1,742

1,657

1,915

2,802

3,862

Borrowed funds

750

271

101

4

-

-

-

Total interest expense

3,587

2,871

1,843

1,661

1,915

-

-

Net interest income

14,492

13,890

9,475

7,720

8,319

8,083

8,600

Provision for loan losses

1,575

3,395

440

170

1,873

1,729

2,718

Net interest income after provision for loan losses

12,917

10,495

9,035

7,550

6,446

6,353

5,882

Noninterest revenue
Service charges

459

420

-

-

-

-

-

Loss on sale of investment securities

-2

23

-

-

-

-

-

Service charges

-

-

383

400

365

232

191

Gain on sale of investment securities and certificates of deposit

-

-

271

-

-

-

-

(Loss) gain on sale of investment securities

-

-

-

271

171

230

385

Gain on sale of loans held for sale

0

23

44

35

28

41

6

Gain on sale of property and equipment

97

-5

407

1

82

6

-

Earnings on bank-owned life insurance

484

485

349

357

379

315

310

Earnings on death benefit from bank-owned life insurance

834

0

-

-

-

-

-

Other

122

107

97

41

-

-

-

Other fees and commissions

-

-

-

-

26

114

52

Total noninterest revenue

1,996

1,054

1,554

1,107

1,055

940

946

Noninterest expenses
Salaries

5,733

5,283

4,073

3,886

3,438

2,853

2,548

Employee benefits

1,535

1,472

1,145

1,172

1,196

1,084

992

Occupancy

1,045

984

779

746

877

872

819

Advertising

86

122

138

141

250

367

313

Furniture and equipment

343

377

318

314

338

310

366

Data processing

716

777

585

547

605

562

427

Legal services

491

291

162

279

484

104

-

Other professional services

851

1,046

383

374

511

212

219

Merger related expenses

0

219

899

73

-

-

-

Branch consolidation expense

0

494

0

-

-

-

-

Deposit insurance premiums

324

318

227

231

251

287

255

Foreclosed real estate expense and losses

44

7

17

222

-

-

-

Other operating

1,737

1,841

1,529

1,320

-

-

-

Foreclosed real estate expense and losses (gains)

-

-

-

-

575

125

45

Other operating

-

-

-

-

1,159

992

826

Total noninterest expense

12,910

13,236

10,260

9,309

9,688

7,772

6,815

Income before income taxes

2,003

-1,686

329

-651

-2,187

-479

13

Income tax expense

8,052

-758

421

-337

-991

-306

-117

Net (loss) income

-6,048

-928

-92

-314

-1,195

-172

131

Net (loss) income per common share:
Basic (in dollars per share)

-1.90

-0.29

-0.03

-0.10

-

-

-

Diluted (in dollars per share)

-1.90

-0.29

-0.03

-0.10

-

-

-

Earnings (loss) per common share - basic and diluted

-

-

-

-

-0.35

-0.05

-