Huttig building products inc (HBP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

203,000

180,400

215,700

218,500

197,400

196,200

222,000

223,400

198,000

-

199,600

198,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

162,100

144,800

171,000

174,200

160,000

158,100

177,400

178,300

159,300

-

158,300

156,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

-

-

-

175,700

-

192,800

197,900

158,800

155,400

181,700

175,100

147,400

145,200

174,500

168,700

135,300

134,800

153,300

148,900

124,500

125,600

141,100

137,800

116,600

113,700

135,500

130,600

99,500

127,200

133,900

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

140,200

-

151,400

155,700

126,800

123,400

144,500

139,500

118,900

116,500

140,600

135,200

108,800

107,400

122,500

119,100

101,400

101,200

113,500

110,500

95,200

91,200

110,500

106,200

82,200

104,400

109,200

Gross margin

40,900

35,600

44,700

44,300

37,400

38,100

44,600

45,100

38,700

36,800

41,300

42,200

35,500

35,600

41,400

42,200

32,000

32,000

37,200

35,600

28,500

28,700

33,900

33,500

26,500

27,400

30,800

29,800

23,100

24,400

27,600

27,300

21,400

22,500

25,000

24,400

17,300

22,800

24,700

Operating expenses

39,000

43,600

41,400

41,000

39,600

44,200

41,100

43,000

39,200

42,400

38,200

38,100

37,000

33,800

33,600

32,200

28,900

30,500

30,800

30,000

27,900

28,500

29,700

29,400

26,700

27,100

27,000

26,200

24,500

24,500

25,600

24,800

23,500

24,700

25,400

25,600

23,300

26,600

26,500

Goodwill impairment

9,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

300

-

-

-

-

Gain on disposal of capital assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

400

-

-

0

0

-

-

-

-

-

-

2,400

-

-

-

-

-

-

-

-

Operating loss

-7,600

-8,000

3,300

3,300

-2,200

-6,000

3,500

2,100

-500

-5,600

3,100

4,100

-1,500

1,800

7,800

10,000

3,100

1,500

6,400

6,000

600

200

4,200

4,100

-200

300

3,800

3,600

-1,400

-2,000

4,400

2,500

-2,100

-2,300

-700

-1,200

-6,000

-3,800

-1,800

Interest expense, net

1,300

1,400

1,700

1,800

1,700

1,900

1,800

1,700

1,100

900

900

700

600

600

500

600

500

600

600

600

500

600

600

700

600

700

500

800

600

700

700

800

700

800

700

700

600

700

500

Loss from operations before income taxes

-8,900

-9,400

1,600

1,500

-3,900

-7,900

1,700

400

-1,600

-6,500

2,200

3,400

-2,100

1,200

7,300

9,400

2,600

900

5,800

5,400

100

-

3,600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,400

-800

-

3,300

2,800

-2,000

-2,700

3,700

1,700

-2,800

-3,100

-1,400

-1,900

-6,600

-4,500

-2,300

Income tax benefit

-

0

0

11,800

-700

-1,000

500

200

-1,100

2,400

900

1,100

-1,200

100

2,500

3,500

1,100

-

-17,400

-

-

-

0

0

0

0

100

0

0

-

0

0

0

-300

0

0

0

-100

-

Loss from continuing operations

-8,900

-9,400

1,600

-10,300

-3,200

-6,900

1,200

200

-500

-8,900

1,300

2,300

-900

1,100

4,800

5,900

1,500

700

23,200

5,400

100

-400

3,600

3,400

-800

-400

3,200

2,800

-2,000

-2,700

3,700

1,700

-2,800

-2,800

-1,400

-1,900

-6,600

-4,400

-2,300

Loss from discontinued operations, net of taxes

-

-

-

-

-

-400

-

-

-

-

100

-100

-

-1,300

-100

4,500

-100

-300

-2,700

-300

-100

-100

-100

-200

-3,200

0

-200

-200

0

-100

-100

-100

-100

-100

-300

0

-100

-100

-

Net loss

-8,900

-9,400

1,600

-10,300

-3,200

-7,300

1,200

200

-500

-9,800

1,400

2,200

-900

-200

4,700

10,400

1,400

400

20,500

5,100

0

-500

3,500

3,200

-4,000

-400

3,000

2,600

-2,000

-2,800

3,600

1,600

-2,900

-2,900

-1,700

-1,900

-6,700

-4,500

-2,300

Earnings per share:
Income (loss) from continuing operations per share- basic

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share- basic

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations per share- diluted

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share- diluted

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from continuing operations per share- basic and diluted

-0.34

-

-

-0.40

-0.13

-0.27

-

0.01

-0.02

-0.35

0.05

0.09

-0.04

0.04

0.19

0.23

0.06

-

0.92

0.21

-

-0.02

0.14

0.14

-0.03

0.00

0.13

0.11

-0.09

-

0.15

0.07

-0.12

-0.13

-0.06

-0.09

-0.30

-0.20

-0.11

Loss from discontinued operations per share- basic and diluted

-

-

-

-

-

-0.02

-

-

-

-

-

-

-

-0.06

0.00

0.18

0.00

-

-0.11

-0.01

-

0.00

0.00

-0.01

-0.14

0.00

-0.01

-0.01

0.00

0.00

-0.01

0.00

-0.01

-

-0.02

0.00

-

-0.01

-

Net loss per share- basic and diluted

-0.34

-

-

-0.40

-0.13

-0.29

-

0.01

-0.02

-0.39

0.05

0.09

-0.04

-0.02

0.19

0.41

0.06

-

0.82

0.20

-

-0.01

0.14

0.13

-0.17

-0.01

0.12

0.11

-0.09

-0.10

0.14

0.07

-0.13

-0.13

-0.08

-0.09

-0.30

-0.21

-0.11

Weighted average shares outstanding:
Basic and diluted shares outstanding

0

-

-

25,500

0

-

-

25,200

25,100

25,100

24,900

24,900

24,700

24,500

24,600

24,500

24,400

-

24,100

24,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic shares outstanding

-

-

25,500

-

-

-

25,100

-

-

-

-

-

-

-

-

-

-

-

-

-

23,900

-

23,600

23,600

23,300

22,900

22,900

22,800

22,600

22,875

23,000

23,000

22,724

22,434

22,211

22,179

21,974

21,592

21,553

Diluted shares outstanding

-

-

25,600

-

-

-

25,100

-

-

-

-

-

-

-

-

-

-

-

-

-

23,900

-

23,600

23,600

23,300

22,800

22,900

22,900

22,600

22,875

23,000

23,000

22,724

-

22,211

-

21,974

-

-

Diluted shares outstanding - continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,179

-

21,592

21,533

Diluted shares outstanding - discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,179

-

21,592

21,553