Huttig building products inc (HBP)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

817,600

812,000

827,800

834,100

839,000

839,600

843,000

819,700

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

652,100

650,000

663,300

669,700

673,800

673,100

673,300

652,400

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

-

-

-

730,800

-

704,900

693,800

671,000

659,600

649,400

642,200

635,800

623,700

613,300

592,100

572,300

561,500

552,300

540,100

529,000

521,100

509,200

503,600

496,400

479,300

492,800

491,200

0

0

0

Cost of sales

-

-

-

-

-

-

-

-

-

-

-

-

576,100

-

557,300

550,400

534,200

526,300

519,400

515,500

511,200

501,100

492,000

473,900

457,800

450,400

444,200

435,200

426,600

420,400

410,400

407,400

403,100

390,100

403,300

402,000

0

0

0

Gross margin

165,500

162,000

164,500

164,400

165,200

166,500

165,200

161,900

159,000

155,800

154,600

154,700

154,700

151,200

147,600

143,400

136,800

133,300

130,000

126,700

124,600

122,600

121,300

118,200

114,500

111,100

108,100

104,900

102,400

100,700

98,800

96,200

93,300

89,200

89,500

89,200

0

0

0

Operating expenses

165,000

165,600

166,200

165,900

167,900

167,500

165,700

162,800

157,900

155,700

147,100

142,500

136,600

128,500

125,200

122,400

120,200

119,200

117,200

116,100

115,500

114,300

112,900

110,200

107,000

104,800

102,200

100,800

99,400

98,400

98,600

98,400

99,200

99,000

100,900

102,000

0

0

0

Goodwill impairment

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Gain on disposal of capital assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Operating loss

-9,000

-3,600

-1,600

-1,400

-2,600

-900

-500

-900

1,100

100

7,500

12,200

18,100

22,700

22,400

21,000

17,000

14,500

13,200

11,000

9,100

8,300

8,400

8,000

7,500

6,300

4,000

4,600

3,500

2,800

2,500

-2,600

-6,300

-10,200

-11,700

-12,800

0

0

0

Interest expense, net

6,200

6,600

7,100

7,200

7,100

6,500

5,500

4,600

3,600

3,100

2,800

2,400

2,300

2,200

2,200

2,300

2,300

2,300

2,300

2,300

2,400

2,500

2,600

2,500

2,600

2,600

2,600

2,800

2,800

2,900

3,000

3,000

2,900

2,800

2,700

2,500

0

0

0

Loss from operations before income taxes

-15,200

-10,200

-8,700

-8,600

-9,700

-7,400

-6,000

-5,500

-2,500

-3,000

4,700

9,800

15,800

20,500

20,200

18,700

14,700

12,200

14,900

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

1,400

1,800

700

-100

-500

-5,600

-9,200

-13,000

-14,400

-15,300

0

0

0

Income tax benefit

-

11,100

10,100

10,600

-1,000

-1,400

2,000

2,400

3,300

3,200

900

2,500

4,900

7,200

-10,300

0

0

-

0

-

-

-

0

100

100

100

0

0

0

-

-300

-300

-300

-300

-100

0

0

0

-

Loss from continuing operations

-27,000

-21,300

-18,800

-19,200

-8,700

-6,000

-8,000

-7,900

-5,800

-6,200

3,800

7,300

10,900

13,300

12,900

31,300

30,800

29,400

28,300

8,700

6,700

5,800

5,800

5,400

4,800

3,600

1,300

1,800

700

-100

-200

-5,300

-8,900

-12,700

-14,300

-15,200

0

0

0

Loss from discontinued operations, net of taxes

-

-

-

-

-

0

-

-

-

-

0

0

-

3,000

4,000

1,400

-3,400

-3,400

-3,200

-600

-500

-3,600

-3,500

-3,600

-3,600

-400

-500

-400

-300

-400

-400

-600

-500

-500

-500

0

0

0

-

Net loss

-27,000

-21,300

-19,200

-19,600

-9,100

-6,400

-8,900

-8,700

-6,700

-7,100

2,500

5,800

14,000

16,300

16,900

32,700

27,400

26,000

25,100

8,100

6,200

2,200

2,300

1,800

1,200

3,200

800

1,400

400

-500

-600

-5,900

-9,400

-13,200

-14,800

-15,400

0

0

0

Earnings per share:
Income (loss) from continuing operations per share- basic

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share- basic

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations per share- diluted

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share- diluted

-

-

0.06

-

-

-

0.05

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from continuing operations per share- basic and diluted

-0.34

-

-

-0.40

-0.13

-0.27

-

0.01

-0.02

-0.35

0.05

0.09

-0.04

0.04

0.19

0.23

0.06

-

0.92

0.21

-

-0.02

0.14

0.14

-0.03

0.00

0.13

0.11

-0.09

-

0.15

0.07

-0.12

-0.13

-0.06

-0.09

-0.30

-0.20

-0.11

Loss from discontinued operations per share- basic and diluted

-

-

-

-

-

-0.02

-

-

-

-

-

-

-

-0.06

0.00

0.18

0.00

-

-0.11

-0.01

-

0.00

0.00

-0.01

-0.14

0.00

-0.01

-0.01

0.00

0.00

-0.01

0.00

-0.01

-

-0.02

0.00

-

-0.01

-

Net loss per share- basic and diluted

-0.34

-

-

-0.40

-0.13

-0.29

-

0.01

-0.02

-0.39

0.05

0.09

-0.04

-0.02

0.19

0.41

0.06

-

0.82

0.20

-

-0.01

0.14

0.13

-0.17

-0.01

0.12

0.11

-0.09

-0.10

0.14

0.07

-0.13

-0.13

-0.08

-0.09

-0.30

-0.21

-0.11

Weighted average shares outstanding:
Basic and diluted shares outstanding

0

-

-

25,500

0

-

-

25,200

25,100

25,100

24,900

24,900

24,700

24,500

24,600

24,500

24,400

-

24,100

24,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic shares outstanding

-

-

25,500

-

-

-

25,100

-

-

-

-

-

-

-

-

-

-

-

-

-

23,900

-

23,600

23,600

23,300

22,900

22,900

22,800

22,600

22,875

23,000

23,000

22,724

22,434

22,211

22,179

21,974

21,592

21,553

Diluted shares outstanding

-

-

25,600

-

-

-

25,100

-

-

-

-

-

-

-

-

-

-

-

-

-

23,900

-

23,600

23,600

23,300

22,800

22,900

22,900

22,600

22,875

23,000

23,000

22,724

-

22,211

-

21,974

-

-

Diluted shares outstanding - continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,179

-

21,592

21,533

Diluted shares outstanding - discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,179

-

21,592

21,553