Heritage-crystal clean, inc. (HCCI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues
Rental income

22,663

-

-

-

-

-

-

-

-

-

-

Total revenues

444,427

410,183

365,957

347,627

350,018

339,052

283,136

252,491

152,858

112,118

98,398

Operating expenses
Operating costs

349,603

323,165

276,102

267,503

280,708

290,622

234,638

213,568

124,000

83,773

74,371

Selling, general, and administrative expenses

50,224

47,714

47,401

49,823

45,269

45,646

30,274

26,194

20,715

18,035

16,438

Depreciation and amortization

18,249

16,157

17,967

17,991

17,197

12,877

9,524

8,141

5,657

4,629

4,308

Impairment of goodwill

-

-

-

-

3,952

0

0

-

-

-

-

Other expense (income) - net

-13,500

-1,600

10,940

-1,416

1,297

434

-210

-6

10

39

159

Operating income (loss)

12,861

21,541

35,427

10,894

4,189

-9,659

8,490

4,582

2,496

5,642

3,122

Interest expense – net

869

1,052

1,094

2,069

1,880

689

417

585

37

0

3

Income (loss) before income taxes

11,992

20,489

34,333

8,825

2,309

-10,348

8,073

3,997

2,459

5,642

3,119

Provision for (benefit from) income taxes

3,243

5,451

5,923

2,811

899

-3,483

3,428

1,743

985

2,371

1,326

Net income (loss)

8,749

15,038

28,410

6,014

1,410

-6,865

4,645

2,254

1,474

-

-

Income attributable to noncontrolling interest

386

310

287

172

160

143

100

0

0

-

-

Net income (loss) attributable to Heritage-Crystal Clean, Inc. common stockholders

8,363

14,728

28,123

5,842

1,250

-7,008

4,545

2,254

1,474

3,271

1,793

Net income per share: basic (in dollars per share)

0.36

0.64

1.24

0.26

0.06

-0.38

0.25

0.13

0.10

0.26

0.17

Net income per share: diluted (in dollars per share)

0.36

0.63

1.23

0.26

0.06

-0.38

0.24

0.13

0.10

0.26

0.17

Number of weighted average shares outstanding: basic (in shares)

23,160

23,026

22,662

22,258

22,146

18,604

18,224

16,921

14,313

12,645

10,700

Number of weighted average shares outstanding: diluted (in shares)

23,398

23,334

22,922

22,516

22,408

18,604

18,552

17,363

14,710

12,704

10,772

Service revenues
Total revenues

250,491

250,262

233,999

235,898

215,698

178,973

150,727

133,021

113,709

98,322

-

Product revenues
Total revenues

171,273

159,921

131,958

111,729

134,320

160,079

132,409

119,470

39,149

13,796

-