Hunt companies finance trust, inc. (HCFT)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash flows from operating activities:
Net income (loss)

6,248

-5,471

4,706

-10,426

450

3,313

3,226

Adjustments to reconcile net income to net cash provided by operating activities:
Other-than-temporary impairment charges

-

-

-

561

-3,636

0

-

Amortization/accretion of available-for-sale securities premiums and discounts, net

0

-1,403

1,475

6,751

13,210

4,705

1,974

Amortization of collateralized loan obligations discounts, net

-1,095

-738

0

-

-

-

-

Amortization of deferred financing costs

1,006

314

0

-

-

-

-

Realized loss on investments, net

709

33,391

14,054

7,216

533

3,877

33,931

Realized (gain) on derivative contracts, net

0

25,984

2,219

-3,089

-12,024

-18,214

18,812

Realized Gain Loss on Mortgage Loans Held-for-sale

-

-

-221

94

1,216

-776

-

Debt Securities, Available-for-sale, Unrealized Gain (Loss)

-

-

9,448

-

-

-

-

Unrealized (gain) loss on fair value option securities

-

-

-

-8,406

-1,041

-

-

Unrealized (gain) loss on fair value option securities

-

-

-

-

-

0

-

Unrealized (gain) loss on Linked Transactions, net

-

-

-

-

-

-1,966

2,364

Unrealized loss on derivative contracts

0

-5,349

-2,704

5,495

4,909

-2,931

878

Realized loss on mortgage loans held-for-sale

-

-

-

-

-

-

0

Gain (Loss) on Sale of Mortgage Loans

-

-

17

-151

-197

329

0

Unrealized loss on mortgage servicing rights

-1,297

1,033

-487

-827

-671

0

-

Unrealized (gain) loss on multi-family loans held in securitization trusts

694

-6,398

3,353

-5,219

6,097

1,473

0

Unrealized (gain) on residential loans held in securitization trusts

0

5,650

-961

404

-8,153

3,059

-

Unrealized (gain) on on residential loans held in securitization trusts

-

-

-

-

-

-

0

Restricted stock compensation expense

8

22

-6

35

63

13

125

Net change in:
Accrued interest receivable

-88

-1,647

1,547

707

-1,204

1,874

855

Deferred offering costs

-86

-52

82

96

-945

-187

0

Dividends receivable

-

-

-

-

-

0

-

Other assets

536

245

-118

218

484

5

66

Accrued interest payable

-62

-654

1,028

119

-693

501

208

Deferred income

0

-222

18

-

-

-

-

Deferred income

-

-

-

203

0

0

-

Fees and expenses payable to Manager

-183

423

-128

37

-219

732

297

Other accounts payable and accrued expenses

-1,697

1,792

-1,784

1,790

-27

-322

490

Net cash provided by operating activities

7,282

12,272

-

-

-

20,744

13,327

Net cash provided by operating activities

-

-

4,237

2,341

2,063

-

-

Cash flows from investing activities:
Purchase of available-for-sale securities

-

-

1,060,558

585,984

241,590

521,681

1,123,204

Purchase of commercial mortgage loans held-for-investment

300,319

410,901

0

-

-

-

-

Proceeds from sales of available-for-sale securities

0

1,227,314

-

-

-

-

-

Proceeds from sales of commercial mortgage loans held-for-investment

6,816

0

-

-

-

-

-

Purchase of mortgage loans held-for-sale

-

-

-

14,772

502,308

451,629

-

Purchase of mortgage servicing rights

-

-

10

-

-

-

-

Purchase of mortgage servicing rights

-

-

-

0

4,940

0

-

Purchase of FHLBI stock

-

-

-

0

2,403

0

-

Proceeds from sales of available-for-sale securities

-

-

495,030

263,153

333,672

296,246

0

Proceeds from sales of residential mortgage loans held-for-sale

-

-

2,098

22,490

531,673

388,053

-

Purchase of mortgage loans held-for-sale

-

-

-

-

-

-

-678,640

Proceeds from mortgage loans held-for-sale

-

-

-

-

-

-

0

Proceeds from FHLBI stock

-

-

-

2,403

0

0

-

Net proceeds from derivative contracts

0

-25,984

-2,219

3,089

11,940

17,878

-18,419

Principal payments from available-for-sale securities

0

-62,932

-136,715

-96,655

-70,476

-45,077

-35,121

Principal payments from retained beneficial interests

-4,747

0

-547

-275

-15,432

-8,450

0

Principal payments from commercial mortgage loans held-for-investment

213,415

201,392

0

-

-

-

-

Investment related receivable

-33,042

25,581

-

-

-

-

-

Investment related receivable

-

-

3,546

2,323

0

-506

-

Purchase of Hunt CMT Equity LLC (net of $9,829,774 in restricted cash)

0

58,220

0

-

-

-

-

Investment related receivable

-

-

-

-

-

-

506

Restricted cash

-

-

-

-

-

-1,942

11,409

Due from broker

0

-1,123

-3,121

4,244

0

0

-

Net cash (used in) provided by investing activities

-42,298

1,021,797

-

-

-

-250,912

-402,939

Net cash (used in) provided by investing activities

-

-

-430,625

-216,944

188,071

-

-

Cash flows from financing activities:
Proceeds from issuance of common stock

0

7,250

19,835

15,503

0

79,263

84,000

Redemption of preferred stock

40,250

0

-

-

-

-

-

Capital contributed by noncontrolling interests

0

99

0

-

-

-

-

Dividends paid on common stock

6,632

5,156

11,904

29,898

19,874

18,229

10,303

Dividends paid on preferred stock

536

3,523

3,522

3,522

3,522

2,890

2

Proceeds from repurchase agreements - available-for-sale securities

0

6,017,838

14,224,216

7,940,492

5,951,792

4,528,080

4,116,258

Proceeds from collateralized loan obligations

0

219,449

0

-

-

-

-

Proceeds from repurchase agreements - mortgage loans held-for-sale

-

-

-

16,405

66,937

-

0

Proceeds from repurchase agreements - mortgage loans held-for-sale

-

-

-

-

-

401,295

-

Proceeds from FHLBI advances

-

-

-

0

155,497

0

-

Payments for FHLBI advances

-

-

-

49,697

105,800

0

-

Proceeds from secured term loan

40,250

0

-

-

-

-

-

Net proceeds from issuance of preferred stock

-

-

-

-

-

19,096

18,070

Purchase of treasury stock

-

-

-

283

358

0

-

Redemption of preferred stock

-

-

-

-

-

-

110

Payment of deferred financing costs

1,017

4,075

0

-

-

1,133

-1,037

Principal repayments of repurchase agreements - available-for-sale securities

0

7,252,360

13,794,505

7,644,912

6,136,468

4,395,638

3,767,509

Principal repayments of repurchase agreements - mortgage loans held-for-sale

-

-

-

25,909

107,696

351,031

0

Net cash provided by (used in) financing activities

-8,186

-1,020,479

-

-

-

229,379

419,065

Net cash (paid) on securities underlying Linked Transactions

-

-

-

-

-

117,544

69,567

Net cash received from repurchase agreements underlying Linked Transactions

-

-

-

-

-

88,112

47,192

Net cash (used in) provided by financing activities

-

-

434,120

218,177

-199,494

-

-

Net increase (decrease) in cash, cash equivalents and restricted cash

-

-

-

3,574

-9,359

-

-

Net increase in cash, cash equivalents and restricted cash

-43,201

13,591

7,733

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-

-788

29,454

Supplemental disclosure of cash flow information
Cash paid for interest

21,603

19,163

14,477

-

-

4,363

-

Cash paid for income taxes

1,956

0

-

-

-

-

-

Cash paid for interest

-

-

-

6,355

8,554

-

4,528

Non-cash investing and financing activities information
Restricted stock compensation expense

8

22

-6

35

63

13

125

Net change in unrealized gain on available-for-sale securities

0

12,617

-5,785

-6,436

-7,604

18,303

-13,528

Consolidation of receivables held in securitization trusts

0

24,357

-

-

-

-

-

Consolidation of multi-family loans held in securitization trusts

-

-

1,135,251

1,227,523

1,455,155

1,677,847

0

Consolidation of residential loans held in securitization trusts

-

-

120,152

141,597

413,327

507,423

0

Consolidation of multi-family securitized debt obligations

0

19,595

1,113,556

1,209,181

1,369,124

1,676,373

0

Consolidation of residential securitized debt obligations

-

-

114,738

135,223

381,791

433,698

0

Commercial mortgage loans acquired, Hunt CMT Equity LLC acquisition

0

345,664

0

-

-

-

-

Restricted cash acquired, Hunt CMT Equity LLC acquisition

0

9,829

0

-

-

-

-

Other assets acquired, Hunt CMT Equity LLC acquisition

0

109

0

-

-

-

-

Collateralized loan obligations assumed, Hunt CMT Equity LLC acquisition

0

287,552

-

-

-

-

-

Collateralized loan obligations assumed, Hunt CMT Equity LLC acquisition

0

287,552

0

-

-

-

-

MBS securities recorded upon adoption of revised accounting standard for repurchase agreement financing

-

-

-

0

210,238

0

-

Repurchase agreements recorded upon adoption of revised accounting standard for repurchase agreement financing

-

-

-

0

149,293

0

-