Hci group, inc. (HCI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue
Gross premiums earned

342,079

343,065

358,253

378,678

423,120

365,488

337,113

233,607

143,606

119,757

Premiums ceded

125,765

129,643

133,635

135,051

140,614

113,423

102,865

75,939

55,525

57,322

Net premiums earned

216,314

213,422

224,618

-

-

-

-

-

-

-

Net premiums earned

-

-

-

243,627

282,506

252,065

234,248

157,668

88,081

62,435

Net investment income

13,642

16,581

11,439

9,087

3,978

4,888

1,469

980

2,061

1,962

Net realized investment (losses) gains

-254

6,183

4,346

2,601

-608

4,735

80

-

-

-

Net unrealized investment (losses) gains

7,950

-10,202

92

-

-

-

-

276

290

-

Net other-than-temporary impairment losses recognized in income:
Total other-than-temporary impairment losses

289

80

1,116

-

-

-

-

-

-

-

Total other-than-temporary impairment losses

-

-

-

2,252

5,275

107

-

-

-

-

Portion of loss recognized in other comprehensive income, before taxes

-

-

351

230

-594

-

-

-

-

-

Net other-than-temporary impairment losses

289

80

1,467

-

-

-

-

-

-

-

Net other-than-temporary impairment losses

-

-

-

2,482

4,681

107

0

-

-

-

Policy fee income

3,229

3,389

3,622

3,914

3,496

2,820

3,098

2,538

1,438

1,464

Gain on repurchases of convertible senior notes

-

-

-

153

-

-

-

-

-

-

Realized investment gains

-

-

-

-

-

-

-

-

-

2,003

Gain on bargain purchase

-

-

-

2,071

-

-

-

179

936

-

Gain on remeasurement of previously held interest

-

-

-

4,005

-

-

-

-

-

-

Other

1,882

1,999

1,756

1,470

1,261

1,707

2,193

1,424

1,003

751

Total revenue

242,474

231,292

244,406

264,446

285,952

266,108

241,088

163,065

93,809

68,615

Expenses
Losses and loss adjustment expenses

107,514

109,328

165,629

124,667

87,224

79,468

65,123

66,310

48,243

37,667

Policy acquisition and other underwriting expenses

42,497

38,943

39,663

42,642

41,984

37,952

31,619

25,930

18,129

14,878

General and administrative personnel expenses

31,112

25,908

25,127

26,200

28,276

-

-

-

-

-

Salaries and wages

-

-

-

-

-

16,483

14,714

10,545

-

-

Interest expense

13,055

18,096

16,767

11,079

10,754

10,453

3,607

-

-

-

Loss on repurchases of senior notes

-

-

-743

-

-

-

-

-

-

-

Impairment loss

-

-

38

388

-

-

-

-

-

-

Goodwill impairment loss

-

-

-

-

-

-

-

161

-

-

Other operating expenses

12,203

12,115

12,063

12,614

11,522

20,790

19,572

10,539

11,032

7,484

Total expenses

206,381

204,390

260,030

217,590

179,760

165,146

134,635

113,485

77,404

60,029

Income before income taxes

36,093

26,902

-15,624

46,856

106,192

100,962

106,453

49,580

16,405

8,586

Income tax expense

9,517

9,177

-8,731

17,835

40,331

38,298

40,891

19,423

6,441

3,164

Net income

26,576

17,725

-6,893

29,021

65,861

62,664

65,562

30,157

9,964

5,422

Preferred stock dividends

-

-

-

-

-

-4

104

322

815

-

Income available to common stockholders

-

-

-

-

-

62,668

65,458

29,835

9,149

5,422

Basic earnings per share

3.32

2.34

-0.75

2.95

6.51

5.90

5.82

3.45

1.49

0.88

Diluted earnings per share

3.31

2.34

-0.75

2.92

5.90

5.36

5.63

3.02

1.34

0.81

Dividends per share

-

-

-

1.20

1.20

1.10

0.95

0.88

0.53

0.30