Hawaiian electric industries inc (HE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues
Total revenues

2,874

2,860

2,555

2,380

2,602

3,239

3,238

3,374

3,242

2,664

2,309

3,218

Expenses
Total expenses

2,525

2,527

2,209

2,024

2,280

2,906

2,920

3,090

2,952

2,408

2,121

3,014

Operating income (loss)
Total operating income

348

333

346

355

322

332

317

284

289

256

187

204

Retirement defined benefits expenseother than service costs

2

5

7

7

-

-

-

-

-

-

-

-

Merger termination fee

-

-

-

90

0

0

-

-

-

-

-

-

Interest expense, net—other than on deposit liabilities and other bank borrowings

90

88

78

75

77

76

75

78

82

81

76

76

Allowance for borrowed funds used during construction

4

4

4

3

2

2

-2

-4

-2

-2

-5

-3

Allowance for equity funds used during construction

11

10

12

8

6

6

5

7

5

6

12

9

Income before income taxes

271

254

276

373

254

265

249

217

216

183

128

141

Income taxes

51

50

109

123

93

95

86

76

75

67

43

48

Net income

219

203

167

250

161

170

163

140

140

115

84

92

Preferred stock dividends of subsidiaries

1

1

1

1

1

1

1

1

1

1

1

1

Net income attributable to Hawaiian Electric

217

201

165

248

159

168

161

138

138

113

83

90

Basic earnings per common share (in dollars per share)

2.00

1.85

1.52

2.30

1.50

1.65

1.63

1.43

1.45

1.22

0.91

1.07

Diluted earnings per common share (in dollars per share)

1.99

1.85

1.52

2.29

1.50

1.63

1.62

1.42

1.44

1.21

0.91

1.07

Dividends declared per common share (in dollars per share)

-

-

-

-

-

1.24

1.24

1.24

1.24

1.24

1.24

1.24

Weighted-average number of common shares outstanding (in shares)

108

108

108

108

106

101

98

96

95

93

91

84

Net effect of potentially dilutive shares (in shares)

0

0

0

0

0

0

0

0

0

0

0

0

Weighted-average shares assuming dilution (in shares)

109

109

108

108

106

102

99

97

95

93

91

84

Electric utility
Total revenues

2,545

2,546

2,257

2,094

-

-

-

-

-

-

-

-

Total expenses

2,291

2,304

1,994

1,804

-

-

-

-

-

-

-

-

Total operating income

254

241

263

290

-

-

-

-

-

-

-

-

Income before income taxes

197

180

205

229

-

-

-

-

-

-

-

-

Income taxes

38

34

83

84

-

-

-

-

-

-

-

-

Net income

158

145

121

144

-

-

-

-

-

-

-

-

Preferred stock dividends of subsidiaries

1

1

1

1

-

-

-

-

-

-

-

-

Net income for common stock

156

143

119

142

-

-

-

-

-

-

-

-

Bank
Total revenues

328

314

297

285

-

-

-

-

-

-

-

-

Total expenses

217

206

198

197

-

-

-

-

-

-

-

-

Total operating income

111

108

99

88

-

-

-

-

-

-

-

-

Income before income taxes

112

106

98

87

-

-

-

-

-

-

-

-

Income taxes

23

24

31

30

-

-

-

-

-

-

-

-

Net income

88

82

66

57

-

-

-

-

-

-

-

-

Preferred stock dividends of subsidiaries

0

0

0

0

-

-

-

-

-

-

-

-

Net income for common stock

88

82

66

57

-

-

-

-

-

-

-

-

Other
Total revenues

0

0

0

0

-

-

-

-

-

-

-

-

Total expenses

17

16

17

22

-

-

-

-

-

-

-

-

Total operating income

-17

-16

-16

-22

-

-

-

-

-

-

-

-

Income before income taxes

-37

-32

-27

57

-

-

-

-

-

-

-

-

Income taxes

-9

-8

-5

8

-

-

-

-

-

-

-

-

Net income

-28

-24

-21

48

-

-

-

-

-

-

-

-

Preferred stock dividends of subsidiaries

-0

-0

-0

-0

-

-

-

-

-

-

-

-

Net income for common stock

-27

-24

-21

48

-

-

-

-

-

-

-

-